Laserfiche WebLink
<br />e <br /> <br />e <br /> <br />CLS <br />Declining Balance <br /> <br />CITY OF LA PORTE GOLF COURSE <br />Amortization Schedule <br />NON-RESIDENT <br /> <br />Page: 1 <br />Run Date: 10/25/04 <br /> <br />Principal: <br />Term: <br /> <br />750.00 <br />11 Payments <br /> <br />Annual Interest Rate: 10.000 <br />Payments per Year: 12 <br /> <br />Pmt. Check <br />No. No. <br /> <br />Date <br />Paid <br /> <br />Payment <br />Amount <br /> <br />Interest <br />Expense <br /> <br />Principal <br />Reduction <br /> <br />Payoff <br />Amount <br /> <br />-------------------------------------------------------------------------------- <br />-------------------------------------------------------------------------------- <br /> <br /> 750.00 <br />1 . . . . . . . . . . . . . 71. 64 6.25 65.39 684.61 <br />2 . . . . . . . . . . . . . 71.64 5.71 65.93 618.68 <br />3 . . . . . . . . . . . . . 71. 64 5.16 66.48 552.20 <br />4 . . . . . . . . . . . . . 71. 64 4.60 67.04 485.16 <br />5 . . . . . . . . . . . . . 71.64 4.04 67.60 417.56 <br />6 . . . . . . . . . . . . . 71. 64 3.48 68.16 349.40 <br />7 . . . . . . . . . . . . . 71. 64 2.91 68.73 280.67 <br />8 . . . . . . . . . . . . . 71. 64 2.34 69.30 211.37 <br />9 . . . . . . . . . . . . . 71. 64 1. 76 69.88 141.49 <br />10 . . . . . . . . . . . . . 71. 64 1.18 70.46 71.03 <br />11 . . . . . . . . . . . . . 71. 62 0.59 71. 03 0.00 <br /> <br />-------------------------------------------------------------------------------- <br /> <br />Total <br /> <br />788.02 <br /> <br />38.02 <br /> <br />750.00 <br /> <br />0.00 <br /> <br />-------------------------------------------------------------------------------- <br />-------------------------------------------------------------------------------- <br />