Laserfiche WebLink
<br />e <br /> <br />e <br /> <br />CLS <br />Declining Balance <br /> <br />CITY OF LA PORTE GOLF COURSE <br />Amortization Schedule <br />RESIDENT GOLFER <br /> <br />Page: 1 <br />Run Date: 10/25/04 <br /> <br />Principal: <br />Term: <br /> <br />600.00 <br />11 Payments <br /> <br />Annual Interest Rate: 10.000 <br />Payments per Year: 12 <br /> <br />Pmt. Date <br />No. Due <br /> <br />Date <br />Paid <br /> <br />Payment <br />Amount <br /> <br />Interest <br />Expense <br /> <br />Principal <br />Reduction <br /> <br />Payoff <br />Amount <br /> <br />-------------------------------------------------------------------------------- <br />-------------------------------------------------------------------------------- <br /> <br /> 600.00 <br />1 1/01/05 . . . . . . . . 57.31 5.00 52.31 547.69 <br />2 2/01/05 . . . . . . . . 57.31 4.56 52.75 494.94 <br />3 3/01/05 . . . . . . . . 57.31 4.12 53.19 441. 75 <br />4 4/01/05 . . . . . . . . 57.31 3.68 53.63 388.12 <br />5 5/01/05 . . . . . . . . 57.31 3.23 54.08 334.04 <br />6 6/01/05 . . . . . . . . 57.31 2.78 54.53 279.51 <br />7 7/01/05 . . . . . . . . 57.31 2.33 54.98 224.53 <br />8 8/01/05 . . . . . . . . 57.31 1. 87 55.44 169.09 <br />9 9/01/05 . . . . . . . . 57.31 1.41 55.90 113.19 <br />10 10/01/05 . . . . . . . . 57.31 0.94 56.37 56.82 <br />11 11/01/05 . . . . . . . . 57.29 0.47 56.82 0.00 <br /> <br />Total <br /> <br />630.39 <br /> <br />30.39 <br /> <br />600.00 <br /> <br />0.00 <br /> <br />-------------------------------------------------------------------------------- <br />-------------------------------------------------------------------------------- <br />