|
<br />REQUEST FOR CITY COUNCIL AGENDA ITEM
<br />
<br />Agenda Date Requested: March 13 200
<br />
<br />
<br />Aoorooriation
<br />
<br />Requested By: C nthia B. Alexander
<br />
<br />Source of Funds:
<br />
<br />N/A
<br />
<br />Department: Finance
<br />
<br />Account Number:
<br />
<br />N/A
<br />
<br />Report:
<br />
<br />Resolution: _Ordinance:
<br />
<br />Amount Budgeted:
<br />
<br />N/A
<br />
<br />Exhibits: Decision Information for City Council Reserve Amount Requested: N/A
<br />
<br />Exhibits:
<br />
<br />Budgeted Item:
<br />
<br />YES
<br />
<br />NO
<br />
<br />Exhibits:
<br />
<br />SUMMARY & RECOMMENDATION
<br />
<br />The City Council adopted the Fiscal Year 2005-06 Budget on August 22,2005.
<br />The Summary of funds, which is shown below, represents the amendments which council previously approved to
<br />the FY-2005-06 Budget. (*denotes funds with current changes)
<br />
<br /> Original Budget Previously Proposed
<br /> Amended Budget Amended Budget
<br />General Fund $25,987,077 $26,087,077 $26,256,553 *
<br />Grant Fund 2,793,931 2,795,782 2,846,382 *
<br />Hotel/Motel Occupancy Tax 334,280 334,280 472,143*
<br />Community Investment 190,000 190,000 190,000
<br />La Porte Development Corporation 740,060 740,060 740,060
<br />Tax Increment Reinvestment zone 36,000 36,000 36,000
<br />Utility 6,774,071 6,774,071 6,811,224*
<br />Sylvan Beach 208,683 208,683 216,881 *
<br />Airport 241,443 241,443 241,443
<br />La Porte Area Water Authority 1,693,956 1,693,956 1,693,956
<br />Golf Course 1,240,740 1,240,740 1,241,835*
<br />Motor Pool 1,661,304 1,661,304 2,455,900*
<br />Insurance Fund 4,017,103 4,017,103 4,017,103
<br />Technology fund 956,611 956,611 958,068*
<br />General Capital Improvement 433,500 433,500 459,485*
<br />Utility Capital Improvement 715,000 715,000 732,950*
<br />Sewer Rehabilitation Capital Improvement 330,000 330,000 330,000
<br />Infrastructure Fund 705,000 705,000 705,000
<br />1998 General Obligation Bond Fund 1,207,639 1,207,639 1,207,639
<br />2000 General Obligation Bond Fund 1,160,000 1,160,000 1,160,000
<br />2002 General Obligation Bond Fund 732,789 732,789 732,789
<br />2004 Certificate of Obligation Bond Fund 10,000 10,000 10,000
<br />2005 General Obligation Bond Fund 7,700,000 7,700,000 7,700,000
<br />2005 Certificate of Obligation Bond Fund 1,800,000 1,800,000 1,800,000
<br />General Debt Service 2,190,671 2,190,671 2,190,671
<br />Utility Debt Service 381,712 381,712 381,712
<br />La Porte Area Water Authority Debt Service 771,719 771,719 771,719
<br />Total of All Funds $ 65,013,289 $ 65,115,140 $ 66,35_9._,.~JJ.
<br />
<br />lof2
<br />
|