|
<br />REQUEST FOR CITY COUNCIL AGENDA ITEM
<br />
<br />
<br />Requested By: C nthia B. Alexander
<br />
<br />N/A
<br />
<br />Department: Finance
<br />
<br />Account Number:
<br />
<br />N/A
<br />
<br />Report: Resolution: _Ordinance:-K-
<br />
<br />Amount Budgeted:
<br />
<br />N/A
<br />
<br />Exhibits: tJ ( P, 1\ a Y\ {} C"
<br />
<br />Amount Requested:
<br />
<br />N/A
<br />
<br />Exhibits:
<br />
<br />Budgeted Item:
<br />
<br />YES
<br />
<br />NO
<br />
<br />Exhibits:
<br />
<br />f-Y-h I b ({ A
<br />
<br />SUMMARY & RECOMMENDATION
<br />
<br />The City Council adopted the Fiscal Year 2005~06 Budget on August 22, 2005.
<br />The Summary of funds, which is shown below, represents the amendments which council previously approved to
<br />the FY-2005-06 Budget. (*denotes funds with current changes)
<br />
<br /> Original Budget Previously Proposed
<br /> Amended Budget Amended Budget
<br />General Fund $25,987,077 $26,756,553 $26,756,553
<br />Grant Fund 2,793,931 2,886,382 2,936,882*
<br />Hotel/Motel Occupancy Tax 334,280 472,143 472,143
<br />Community Investment 190,000 190,000 190,000
<br />La Porte Development Corporation 740,060 740,060 740,060
<br />Tax Increment Reinvestment Zone 36,000 36,000 36,000
<br />Utility 6,774,071 6,811,224 6,811,224
<br />Sylvan Beach 208,683 216,881 216,881
<br />Airport 241,443 241,443 241,443
<br />La Porte Area Water Authority 1,693,956 1,693,956 1,693,956
<br />Go If Course 1,240,740 1,241,835 1,241,835
<br />Motor Pool 1,661,304 2,455,900 2,455,900
<br />Insurance Fund 4,017,103 4,017,103 4,017,103
<br />Technology Fund 956,611 958,068 958,068
<br />General Capital Improvement 433,500 459,485 459,485
<br />Utility Capital Improvement 715,000 732,950 732,950
<br />Sewer Rehabilitation Capital Improvement 330,000 330,000 330,000
<br />Infrastructure Fund 705,000 705,000 705,000
<br />1998 General Obligation Bond Fund 1,207,639 1,207,639 1,207,639
<br />2000 General Obligation Bond fund 1,160,000 1,660,000 1,660,000
<br />2002 Certificate of Obligation Bond Fund 732,789 732,789 732,789
<br />2004 General Obligation Bond Fund 10,000 10,000 10,000
<br />2005 General Obligation Bond Fund 7,700,000 7,700,000 7,700,000
<br />2005 Certificate of Obligation Bond Fund 1,800,000 1,800,000 1,800,000
<br />General Debt Service 2,190,671 2,190,671 2,190,671
<br />Utility Debt Service 381,712 381,712 381,712
<br />La Porte Area Water Authority Debt Service 77L719 77L719 77L719
<br />Total of All Funds $65,013,289 $67,399,513 $67,450,013
<br />
<br />lof2
<br />
|