Laserfiche WebLink
<br />EXHIBIT A <br />(ORIGINAL BUDGET) <br />City of La Porte <br />Consolidated Summary of All Funds <br /> FY 07-08 FY 07-08 <br /> Revenues Expenses <br />Governmental Fund Types: <br />General Fund 30,0 I 0,812 30,010,812 <br />Grant Fund 1,036,356 1,036,356 <br />Street Maintenance Sales Tax 726,535 1,004,178 <br />Community Investment 217,358 233,120 <br />HotellMotel Occupancy Tax 530,020 556,540 <br />Section 4B Sales Tax 1,871,847 971,565 <br />Tax Increment Reinvestment 1,621,438 1,600,185 <br />Total Governmental Types 36,014,366 35,412,756 <br />Enterprise: <br />Utility 7,863,720 8,038,354 <br />Sylvan Beach 250,280 274,158 <br />Airport 55,906 23,396 <br />La Porte Area Water Authority 1,295,846 1,717,760 <br />Golf Course 1,121,404 1,304,138 <br />Total Enterprise 10,587,156 11,357,806 <br />Internal Service <br />Motor Pool 2,028,711 1,529,323 <br />Insurance Fund 4,883,865 4,881,080 <br />Technology Fund 1,158,764 1,211,065 <br />Total Internal Service 8,071 ,340 7,621,468 <br />Capital Improvement: <br />General 66,900 955,000 <br />Utility 600,000 935,000 <br />Sewer Rehabilitation 317,800 350,000 <br />1998 GO Bond Fund 14,100 <br />2000 GO Bond Fund 1,100 54,465 <br />2002 GO Bond Fund 1,500 <br />2004 C/O Bond Fund 13,100 <br />2005 C/O Bond Fund 2,800 60,000 <br />2005 GO Bond Fund 2,300 <br />2006 C/O Bond Fund 10,000 <br />2006 GO Bond Fund 5,000 49,478 <br />2007 C/O Bond Fund 178,000 305,261 <br />Other Infrastructure 51,700 200,000 <br />Total Capital Improvement 1,264,300 2,909,204 <br />Debt Service: <br />General 3,320,122 3,477,278 <br />Utility 511,950 479,105 <br />La Porte Area Water Authority 758,531 758,531 <br />Total Debt Service 4,590,603 4,714,914 <br />Total All Funds 60,527,764 62,016,148 <br />