Laserfiche WebLink
Draft - For Review <br />Attachment "B" <br />Bayside Terrace Subdivision Drainage Improvements <br />Date: 11/27/2019 <br />Revision 1: 1/20/2020 <br />Revision 2: 1/27/2020 <br />Principal / <br />Senior CADD <br />Managing <br />Project Manager <br />Project <br />Engineer <br />Technician <br />Admin <br />Revision 3: 1/29/2020 <br />Director <br />Total Hours <br />Total Cost <br />HOURLY RATE <br />$ 210 <br />$ 165 <br />$ <br />114 <br />$ <br />75 <br />$ 60 <br />4.0 Miscellaneous Drawings <br />Drainage Area Maps <br />2 <br />12 <br />16 <br />30 <br />$ <br />2,898 <br />Traffic Control Plan <br />2 <br />12 <br />24 <br />38 <br />$ <br />3,498 <br />Traffic Control Details <br />2 <br />4 <br />4 <br />10 <br />$ <br />1,086 <br />SWPPP Layout <br />2 <br />12 <br />16 <br />30 <br />$ <br />2,898 <br />Modifcation of SWPPP Details <br />1 <br />2 <br />4 <br />7 <br />$ <br />693 <br />Modifcation of Water Line Details <br />1 <br />2 <br />4 <br />7 <br />$ <br />693 <br />Modifcation of Storm Sewer Details <br />1 <br />2 <br />4 <br />7 <br />$ <br />693 <br />4.D Estimate of Probable Construction (60%, 90%, and Final) <br />4 <br />16 <br />20 <br />$ <br />2,484 <br />4.E Technical Specifications/Project Manual (60%, 90%, and Final) <br />4 <br />16 <br />20 <br />$ <br />2,484 <br />Subtotal Hours <br />8 <br />137 <br />414 <br />824 <br />1383 <br />Subtotal Fee <br />$ 1,680 <br />$ 22,605 <br />$ <br />47,196 <br />$ <br />61,800 <br />$ <br />133,281 <br />Task 5: Bid Phase Services <br />5.A Attend pre-bid meeting & compile notes <br />2 <br />2 <br />4 <br />$ <br />558 <br />5.13 Prepare pre-bid responses & respond to questions <br />2 <br />2 <br />4 <br />$ <br />558 <br />5.0 Attend bid review meeting <br />2 <br />2 <br />4 <br />$ <br />558 <br />5.D Prepare bid recommendation letter & bid tabulation <br />2 <br />2 <br />4 <br />$ <br />558 <br />Subtotal Hours <br />0 <br />8 <br />8 <br />0 <br />16 <br />Subtotal Fee <br />$ - <br />$ 1,320 <br />$ <br />912 <br />$ <br />- <br />$ <br />2,232 <br />TOTAL FEES: FINAL DESIGN SERVICES <br />$ <br />192,297 <br />ITEM 3: CONSTRUCTION PHASE SERVICES: <br />Task 6: Construction Phase Services <br />6.A Respond to submittals <br />2 <br />16 <br />18 <br />$ <br />2,154 <br />6.13 Respond to RFI" <br />8 <br />8 <br />$ <br />1,320 <br />6.0 Revisions <br />4 <br />16. <br />20 <br />$ <br />2,484 <br />6.D Preparation of Record Drawings, RFI Log, and Submittal Log <br />4 <br />16 <br />24 <br />44 <br />$ <br />4,284 <br />Subtotal Hours <br />0 <br />18 <br />48 <br />24 <br />90 <br />Subtotal Fee <br />$ - <br />$ 2,970 <br />$ <br />5,472 <br />$ <br />1,800 <br />$ <br />10,242 <br />TOTAL FEES: CONSTRUCTION PHASE SERVICES <br />$ <br />10,242 <br />TOTAL FEES: PER, FINAL DESIGN, & CONSTRUCTION PHASE <br />$ <br />232,383 <br />1/29/2020 Page 1 of 1 <br />Bayside Terrace <br />1:\34000s\34805\Prospect\001\Admin\Contracts\ <br />Bayside Terrace Subdivision Drainage Improvements LOE R3.xlsx <br />