Laserfiche WebLink
F212-00-00 RECOMMENDED IMPROVEMENTS -ALTERNATIVE D <br />OPINION OF PROBABLE COST <br />GROSS COST <br />PROBLEM AREA:N +6 <br />ITEM NAMEQTYUNITUNIT COST <br />(USD.) <br />Probable Costs <br />DEMOLITION <br />REMOVE STR BOX CULVEA. <br />11$5,844.92$64,300 <br />Alternative D (Recommended) <br />REMOVE STR DRIVEWAY CULV <br />EA.7$736.42$5,200 <br />(5 Along Idaho St. & 2 Along Main St.) <br />RELOCATE ELECTRICAL SERVICESEA <br />11$2,439.86$26,900 <br />REMOV STR (BOX CULVERT)LF.3,000.00 <br />$47.94$143,900 <br />ROAD & CROSSING IMPROVEMENTS <br />FULL -DEPTH REPAIR CRCP (8")SY <br />458.33$237.17$108,800 <br />BOX CULVERTS -2 (8 FT X 5 FT) BOX <br />LF.$570.05 <br />3,600.00 $2,052,200 <br />CULVERTS @ 1,800 LF. <br />DETENTION PONDS 1 <br />EXCAVATION (CHANNEL) CY. <br />10,137.00 $11.80$119,700 <br />REMOV STR (MANHOLE)EA <br />2$460.12$1,000 <br />ROW ACQUISITION & TRAFFIC CONTROL <br />TRAFFIC CONTROLMO <br />6$2,500.00$15,000 <br />EROSION CONTROL MEASURESMO <br />6$1,000.00$6,000 <br />MOBILIZATION & START UP%5-$127,200 <br />CONTINGENCY% <br />30-$762,900 <br />TOTAL CONSTRUCTION COST <br />$3,433,100 <br />ROW ACQUISITION & TRAFFIC CONTROL <br />ROW ACQUISITION (2.5 ACRES TOTAL)LS.2.5$60,000.00$150,000 <br />TOTAL ROW COST <br />$150,000 <br />DESIGN PHASE SERVICES <br />ENGINEERING / SURVEYING / GEOTECH%12-$412,000 <br />CONSTRUCTION MANAGMENT / <br />% <br />10-$343,400 <br />PERMITTING <br />8 <br />TOTAL ENGINEERING COST <br />$755,400 <br />TOTAL PROJECT COST$4,338,500 <br /> <br />