|
40.1896.19
<br />$7,009,110.00
<br />$2,058,390.00
<br />Medical + RxMedical + Rx
<br />$584,092.50
<br />$340,774.56$363,679.56
<br />$22,905.00$30,306.63
<br />
<br />$28,397.88$1,121,458$1,000,000$16,244.04
<br />$1,908.75$1,557.58
<br />$ $
<br />Unlimited
<br />Symetra
<br />$200,000
<br />Aetna41.58%
<br />$75.73
<br />24/12$5.09
<br />24/12
<br />4.68%
<br />N/AN/A
<br />46.16
<br />108.13
<br />$6,965,550.00
<br />$2,014,830.00
<br />Medical + RxMedical + Rx
<br />$580,462.50
<br />$384,706.32$405,541.32
<br />$20,835.00$33,795.11
<br />
<br />$32,058.86$1,000,000$58,105.80
<br />$1,736.25$1,547.90
<br />$
<br />Unlimited
<br />Symetra
<br />$175,000
<br />$
<br />Aetna40.70%16.72%
<br />$85.49
<br />24/12$4.63
<br />24/12
<br />N/AN/AN/A
<br />49.17
<br />114.21
<br />$6,943,410.00
<br />$1,992,690.00
<br />Medical + RxMedical + Rx
<br />$578,617.50
<br />$407,019.24$426,999.24
<br />$19,980.00$35,583.27
<br />
<br />$33,918.27$1,180,380$1,000,000$79,563.72
<br />$1,665.00$1,542.98
<br />$
<br />Unlimited
<br />Symetra
<br />$165,000
<br />$
<br />Aetna40.25%22.90%
<br />$90.45
<br />24/12$4.44
<br />24/12
<br />N/AN/A
<br /> Stop Loss Renewal Analysis
<br />Effective Date: 1/1/2015
<br />44.11
<br />119.06
<br />Voya Financial
<br />City of La Porte
<br />$6,900,030.00
<br />$1,949,310.00
<br />Medical + RxMedical + Rx
<br />$575,002.50
<br />$412,552.20$431,587.20
<br />$19,035.00$35,965.60
<br />
<br />Renewal 2
<br />$34,379.35$1,104,005$1,000,000$84,151.68
<br />$1,586.25$1,533.34
<br />$
<br />Unlimited
<br />$150,000
<br />$
<br />Aetna39.37%24.22%
<br />$91.68
<br />$4.23
<br />24/12
<br />PAID
<br />N/AN/A
<br />38.62
<br />104.25
<br />Voya Financial
<br />$6,602,040.00$1,651,320.00
<br />Medical + RxMedical + Rx
<br />$550,170.00
<br />$361,229.28$380,264.28
<br />$19,035.00$31,688.69
<br />
<br />Renewal 1
<br />$30,102.44$1,000,000$32,828.76
<br />$1,586.25$1,467.12
<br />$
<br />Unlimited
<br />$165,000
<br />$
<br />Aetna33.36%
<br />$80.27
<br />$4.23
<br />9.45%
<br />PAID
<br />PAID
<br />N/AN/AN/A
<br />34.7994.96
<br />Voya Financial
<br />$4,950,720.00
<br />Medical + RxMedical + Rx
<br />$412,560.00
<br />Additional Comments: Rates include 0% Commission
<br />$328,400.52$347,435.52
<br />$19,035.00$28,952.96
<br />
<br />$27,366.71$1,000,000
<br />$1,586.25$1,100.16
<br />$ $
<br />Unlimited
<br />Current
<br />$165,000
<br />Aetna
<br />$72.98
<br />$4.23
<br />PAID
<br />PAID
<br />N/AN/AN/An/an/an/an/a
<br />137238375
<br />Lifetime Maximum Reimbursement
<br />Aggregate Monthly Premium
<br />Monthly Attachment Factor
<br />Maximum Reimbursement
<br />Aggregate Annual Premium%
<br />Total Monthly Premium
<br />Annual Attachment Factor
<br />AGGREGATE RETENTION
<br />Total Annual Premium
<br />Specific Monthly Premium
<br />Percent Difference
<br />Specific Annual Premium
<br />Annual Difference
<br />Monthly Accomodation
<br />SPECIFIC RETENTION
<br />TOTAL FIXED COSTS
<br />Aggregating Specific
<br />Family
<br />Single
<br />Aggregate Factors
<br />Stop Loss Carrier
<br />Annual Difference
<br />Composite
<br />Aggregate Rate
<br />Specific Rates
<br />TPA / Network
<br />Run-In Limit
<br />CoveragesCoverages
<br />CompositeComposite
<br />Corridor
<br />ContractContract
<br />Page: 1
<br />
<br />
|