Laserfiche WebLink
<br />Subs <br /> <br />::overage 1st - $1,500 Deductible <br />Employee Only 27 <br />Employee & Spouse 9 <br />Employee and Children 16 <br />Employee and Family 24 <br /> <br />:;overage 1st.. $1,000 Deductible <br />Employee Only 50 <br />Employee & Spouse 23 <br />Employee and Children 19 <br />Employee and Family 35 <br /> <br />'PO - $500 Deductible <br />Employee Only 29 <br />Employee & Spouse 16 <br />Employee and Children 11 <br />Employee and Family 16 <br /> <br />'PO -$300 Deductible <br />Employee Only 25 <br />Employee & Spouse 17 <br />Employee and Children 6 <br />Employee and Family 49 <br /> <br />Total Monthly Funding <br /> <br />Total Annual Funding <br />Employee/Employer % <br /> <br />372 <br /> <br />City of La Porte <br />Premium and Contribution Projection <br />Effective January 1, 2006 <br /> <br />-- <br /> <br />Proposed Premiums and Contributions <br />Total Employer Employee <br />Premium Contribution Contributions <br /> , <br />$514.65 $500.00 $14.65 <br />$605.00 $500.00 $105.00 <br />$595.24 $500.00 $95.24 <br />$620.69 $500.00 $120.69 <br />$522.70 $500.00 $22.70 <br />$630.34 $500.00 $130.34 <br />$620.07 $500.00 $120.07 <br />$655.60 $500.00 $155.60 <br />$550.23 $500.00 $50.23 <br />$665.74 $500.00 $165.74 <br />$655.15 $500.00 $155.15 <br />$685.32 $500.00 $185.32 <br />$579.14 $500.00 $79.14 <br />$725.79 $500.00 $225.79 <br />$715.99 $500.00 $215.99 <br />$739.56 $500.00 $239.56 <br />$231.253 $186,000 $45,253 <br />$3,200,000 $2,232,000 $543,032 <br />100% 70% 17% <br /> <br />The Welch Company <br /> <br />Fund Subsidy <br />$11.43 <br />$81.90 <br />$74.29 <br />$94.14 <br />$17.71 <br />$101.67 <br />$93.65 <br />$121.37 <br />$39.18 <br />$129.28 <br />$121.02 <br />$144.55 <br />$61.73 <br />$176.12 <br />$168.47 <br />$186.86 <br />$35.298 <br />$423,575 <br />13% <br /> <br />J <br /> <br />Total EE <br />Contribution <br />;." <br />$26.08 <br />$186.90 <br />$169.53 <br />$214.83 <br />$40.41 <br />$232.01 <br />$213.72 <br />$276.97 <br />$89.41 <br />$295.02 <br />$276.17 <br />$329.87 <br />$140.87 <br />$401.91 <br />$384.46 <br />$426.42 <br />$80.551 <br />$966,607 <br />30% <br /> <br />Total Premium wi <br />. Contributions & Subsidv <br />$526.08 <br />$686.90 <br />$669.53 <br />$714.83 <br />$540.41 k- <br />$732.01 k <br />$713.72 <br />$776.97 <br />$589.41 <br />$795.02 <br />$776.17 <br />$829.87 <br />$640.87 <br />$901.91 <br />$884.46 <br />$926.42 <br />$266,551 <br />$3,198,607 <br /> <br />c <br />