|
<br />La Porte PI D Costs 15 Year 20 Year 25 Year
<br />Total Project Costs $3,331,728 $3,331,728 $3,331,728
<br />Total Financing Costs $266,538 $266,538 $266,538
<br />Total Interest $3,331,728 $3,331,728 $3,331,728
<br />TOTAL COSTS $6,929,994 $6,929,994 $6,929,994
<br />Residential Total $6,929,994 $6,929,994 $6,929,994
<br />
<br />Residential Reimbursement
<br />
<br />Effective Tax Rate
<br />City Net Taxable (HS)
<br />Annual Cost per Home
<br />Total r Cost per Home
<br />Total rs at 411 Homes
<br />Project Costs
<br />Financing Costs
<br />Interest
<br />
<br />$0.450 per $100
<br />$250,000
<br />$1,124
<br />$16,861
<br />$6,929,994
<br />$3,331,728
<br />$266,538
<br />$3,331,728
<br />
<br />City of La Porte
<br />Harris County & Related Entities
<br />La Porte I.S.D.
<br />San Jacinto College
<br />PIO
<br />TOTAL
<br />
<br />2003 Tax Rate
<br />0.7100
<br />0.6463
<br />1.6800
<br />0.1319
<br />0.4496
<br />3.6179
<br />
<br />$0.337 per $100
<br />$250,000
<br />$843
<br />$16,861
<br />$6,929,994
<br />$3,331,728
<br />$266,538
<br />$3,331,728
<br />
<br />2003 Tax Rate
<br />0.7100
<br />0.6463
<br />1 .6800
<br />0.1319
<br />0.3372
<br />3.5055
<br />
<br />$0.270 per $100
<br />$250,000
<br />$674
<br />$16,861
<br />$6,929,994
<br />$3,331,728
<br />$266,538
<br />$3,331,728
<br />
<br />2003 Tax Rate
<br />0.7100
<br />0.6463
<br />1.6800
<br />0.1319
<br />0.2698
<br />3.4380
<br />
|