|
Ro-Calculation of tho Captured Value; Payments and AdJustments City of La Porte
<br />Previous
<br />Previous
<br />Payments
<br />Previous
<br />Previous
<br />Previous
<br />Previous
<br />Payments Based
<br />Payments
<br />Made June
<br />Payments
<br />Payments
<br />Payments
<br />Payments
<br />a
<br />2000 Tax Year
<br />Total Taxes Collected As of May 2014
<br />$61.402.55
<br />Percentage
<br />on Percentage
<br />Made
<br />2009
<br />Made May 2010 Made May 2011 Made May 2012 Made May 2013
<br />Difference
<br />b
<br />Total Value In tho TIRZ as oftoday
<br />$8,263.320
<br />e
<br />Less the Tax lneremetn Base (1999) Value
<br />$7,7s6,380
<br />87%
<br />$53,684.SS
<br />d
<br />Equals the Captured Appraised Value
<br />$1.041.940
<br />131%
<br />$7,737.70
<br />S8,641.10
<br />$1.1n.03
<br />30.00
<br />30.OD
<br />$0.00
<br />($2,330.53)
<br />$250.10
<br />Previous
<br />Previous
<br />Payments
<br />Previous
<br />Previous
<br />Previous
<br />Previous
<br />Payments Based
<br />Payments
<br />Made June
<br />Payments
<br />Payments
<br />Payments
<br />Payments
<br />2001 Tax Year
<br />percentage
<br />on Percentage
<br />Made
<br />2009
<br />Made May2010 Made May2011 Made May2012 Made May2013
<br />Dlffemnce
<br />a
<br />Total Taxes Collected As of May 2014
<br />$82.488.10
<br />b
<br />Total Value 1n the TIRZ as of today
<br />S8,357,910
<br />c
<br />Less Me Tax Increment Base (1999) Value
<br />S7,226,380
<br />86%
<br />$71,32050
<br />d
<br />Equals the Captured Appraised Value
<br />$1.131.620
<br />14%
<br />S11,167.60
<br />$9,020.54
<br />$53S1
<br />$1,797.67
<br />$0.00
<br />$0.00
<br />(S°.A.76)
<br />$340.64
<br />Previous
<br />Previous
<br />Payments
<br />Previous
<br />Previous
<br />Previous
<br />Previous
<br />Payments Based
<br />Payments
<br />Made June
<br />Payments
<br />Payments
<br />Payments
<br />Payments
<br />2002Tax Year
<br />Percentage
<br />on Percentage
<br />Made
<br />2009
<br />Made May 2010 Made May2011 Made May 2012 Made May2013
<br />Difference
<br />a
<br />Total Takes Collected As of May 2014
<br />$80,049.98
<br />b
<br />Total Value In the TIRZ as of today
<br />$8,026,930
<br />c
<br />Less the Tax Increment Base (1999) Value
<br />$7.226.380
<br />00%
<br />S72,075.33
<br />d
<br />Equals the Captured Appraised Value
<br />S799.550
<br />10%
<br />S7,974.65
<br />$6,072.27
<br />S253.58
<br />$1,221.78
<br />018.37
<br />$0.00
<br />349.89
<br />$358,76
<br />Previous
<br />Previous
<br />Payments
<br />Previous
<br />Previous
<br />Previous
<br />Previous
<br />Payments Based
<br />Payments
<br />Made June
<br />Payments
<br />Payments
<br />Payments
<br />Payments
<br />2003 TaxYcar
<br />Percentage
<br />on Percentage
<br />Made
<br />2009
<br />Made May 2010 Made May 2011 Made May 2012 Made May 2013
<br />Difference
<br />a
<br />Total Taxes Collected As of May 2014
<br />390.118.46
<br />b
<br />Total VOW Inthe TIRZ asoftoday
<br />$9,791,260
<br />c
<br />Less the Tax Increment Base (1999) Value
<br />$7.276,380
<br />74%
<br />$86,611.33
<br />d
<br />Equals the Captured Appraised Value
<br />$$564.880
<br />26%
<br />$23,607.08
<br />$4.787.95
<br />514,952A2
<br />$3.881.95
<br />$16A2
<br />$0.00
<br />(3136,53)
<br />$304.87
<br />Previous
<br />Previous
<br />Payments
<br />Previous
<br />Previous
<br />Previous
<br />Previous
<br />Payments Based
<br />Payments
<br />Made June
<br />Payments
<br />Payments
<br />Payments
<br />Payments
<br />2004 Tax Year
<br />Percentage
<br />on percentage
<br />Made
<br />2009
<br />Made May 2010 Made May 2011 Made May 2012 Made May 2013
<br />Difference
<br />a
<br />Total Taxes Collected As of May 2014
<br />$U,667.23
<br />b
<br />Total Value In the TIRZ as oftoday
<br />$9,795,990
<br />c
<br />Less the Tax Increment Base (1999) Value
<br />$7,225.380
<br />740A
<br />$65.408.71
<br />d
<br />Equals the Captured Appraised Value
<br />32,569,610
<br />26%
<br />$23,266.62
<br />S10,869.68
<br />$8,683.82
<br />$3.554.79
<br />$16.22
<br />$0.0D
<br />($137.92)
<br />$281.93
<br />Previous
<br />Previous
<br />Payments
<br />Previous
<br />Previous
<br />Previous
<br />Previous
<br />Payments Based
<br />Paymens
<br />Made June
<br />Payments
<br />Payments
<br />Payments
<br />Payments
<br />200S TaxYear
<br />Percentage
<br />on Percentage
<br />Made
<br />2009
<br />Made May 2010 Made May 2011 Made May2012 Made May 2013
<br />Difference
<br />a
<br />Total Taxes Collected As of May 2014
<br />$84,571.22
<br />b
<br />Total Value In the TIRZ as of today
<br />$9.677,725
<br />e
<br />Less the Tax Increment Base (1999) Value
<br />$7,226,380
<br />75%
<br />$63,808.87
<br />d
<br />Equals the Captured Appraised Value
<br />S2,351.345
<br />250%
<br />$20,762.35
<br />$9.314.10
<br />46,637.84
<br />S2.808.98
<br />$2,344,13
<br />$0.00
<br />(S1S1.97)
<br />($190.73)
<br />
|