|
Opinion of Probable Cost
<br />System
<br />Project
<br />City of La Porte Hillridge Water PlantBooster Pump Station - February 23, 2018
<br />Construction Costs
<br />Item vǒğƓƷźƷǤ
<br />ƓźƷ
<br />ƓźƷ /ƚƭƷƚƷğƌ /ƚƭƷ
<br />Civil
<br />4" Thick Sidewalk
<br />285SF$ 8$ 2,280
<br />Remove, disposal and Replace Class A Concrete for 6" Driveway
<br />1200SF$ 15$ 18,000
<br />Remove Existing Fence
<br />75FT$ 8$ 600
<br />8' Chain Link Fence
<br />90FT$ 60$ 5,400
<br />Chain Link Fence, Access Gate, 12' Wide
<br />1EA$ 1,000 $ 1,000
<br />{ǒĬƷƚƷğƌυ ЋАͲЋБЉ
<br />Structural
<br />Monorail runway beam
<br />39LF$ 82$ 3,179
<br />Reinforced concrete floor slab, 6" thick
<br />1000SF$ 8$ 8,000
<br />Reinforced concrete grade beams
<br />209LF$ 55$ 11,495
<br />Fill removal & disposal
<br />112BCY$ 20$ 2,240
<br />Granular fill placement & compaction, 6" thick
<br />700SF$ 3$ 2,100
<br />Select fill placement & compaction
<br />70BCY$ 31$ 2,170
<br />{ǒĬƷƚƷğƌυ ЋВͲЊБЍ
<br />Architectural
<br />Precast Concrete Pump/Control Building
<br />1000SF$ 174$ 174,000
<br />{ǒĬƷƚƷğƌυ ЊАЍͲЉЉЉ
<br />Process
<br />8" Gate Valve
<br />2EA$ 1,550 $ 3,100
<br />10" Gate Valve
<br />1EA$ 2,500 $ 2,500
<br />12" Gate Valve
<br />1EA$ 3,000 $ 3,000
<br />12" Gate Valve and Box
<br />2EA$ 3,250 $ 6,500
<br />8" Check Valve
<br />2LF$ 4,400 $ 8,800
<br />10" Check Valve
<br />1EA$ 7,100 $ 7,100
<br />8" Water Line, Ductile Iron Piping and Fittings
<br />85LF$ 80$ 6,800
<br />10" Water Line, Ductile Iron Pipe and Fittings
<br />50LF$ 100$ 5,000
<br />12" Water Line, Ductile Iron Pipe and Fittings
<br />165LF$ 120$ 19,800
<br />600 gpm 40 hp Pump
<br />2EA$ 19,200$ 38,400
<br />1,100 gpm 60 hp Pump
<br />1EA$ 25,800$ 25,800
<br />New Tank Penetration for Suction Line
<br />1LS$ 15,000$ 15,000
<br />Chlorination Equipment
<br />1LS$ 35,000$ 35,000
<br />{ǒĬƷƚƷğƌυ ЊАЏͲБЉЉ
<br />Mechanical & Plumbing
<br />louvers, fans, and split system
<br />1LS$ 20,500$ 20,500
<br />{ǒĬƷƚƷğƌυ ЋЉͲЎЉЉ
<br />Electrical
<br />Motor Control Center1LS$ 185,000$ 185,000
<br />Autosensory Panel1LS$ 55,000$ 55,000
<br />Conduit & Conductors1LS$ 60,000$ 60,000
<br />Miscellaneous Equipment1LS$ 47,500$ 47,500
<br />{ǒĬƷƚƷğƌυ ЌЍАͲЎЉЉ
<br />Direct Costs
<br />{ǒĬƷƚƷğƌ ƚŅ 5źƩĻĭƷ /ƚƭƷƭ
<br />υ ААЎͲЋЏЍ
<br />Additions/Contingency
<br />Contingency
<br />15.0%%$ 116,290
<br />{ǒĬΏƚƷğƌ ǞźƷŷ /ƚƓƷźƓŭĻƓĭǤ$ 891,554
<br />Mobilization and Demobilization
<br />5.0%%$ 44,578
<br />Contractor OH&P
<br />10.0%%$ 89,155
<br />Insurance and Bonds
<br />2.0%%$ 17,831
<br />tƩźƒĻ /ƚƓƭƷƩǒĭƷźƚƓ /ƚƓƷƩğĭƷ ƚƷğƌ
<br />$ 1,043,118
<br />Page 1 of 1
<br />
<br />
|