|
PROJECT NAME: CONFERENCE
<br />CENTER/MUSEUM/THEATER LaPORTE, TEXAS,
<br />Concept Estimate
<br />juescription I I Quanity I Unit I Unit Price I Total I
<br />BUILDING
<br />SUMMARY I I AREA 11 20,000
<br />1. SITEWORK/ DEMOLITION
<br />20,000
<br />SF
<br />0
<br />0.00
<br />2, BUILDING EXCAVATION
<br />20,000
<br />SF
<br />2.50
<br />$50,000.00
<br />3. FOUNDATIONS
<br />20,000
<br />SF
<br />7.5,0
<br />$150,000.00
<br />4. STRUCTURE
<br />20,000
<br />SF
<br />25,95
<br />$519,000.00
<br />5. EXTERIOR WALLS
<br />6._ROOFING & MOISTURE PROTECTION
<br />20,000
<br />SF
<br />41.34
<br />$826,800.00
<br />20,000,
<br />SF
<br />7.00
<br />$140,000.00
<br />7. STAIRS & MISCELLANEOUS METALS
<br />20,000
<br />SF
<br />0.90
<br />$18,000.00
<br />&CARPENTRY
<br />20,000
<br />SF
<br />2.93
<br />$58,600.00
<br />9. BUILDING SUBDIVISION
<br />20,000
<br />SF
<br />9.65
<br />$193,000.00
<br />10. INTERIOR FINISHES
<br />20,000
<br />SF
<br />12.53
<br />$250,600.00
<br />11. SPECIALTIES
<br />20,000
<br />SF
<br />7.51
<br />$150,200.00
<br />12. EQUIPMENT
<br />20,000
<br />SF
<br />8.50
<br />$170,000.00
<br />13. SPECIAL CONSTRUCTION
<br />20,000
<br />SF
<br />0.00
<br />$0.00
<br />14. CONVEYING SYSTEMS
<br />20,000
<br />SF
<br />0.00
<br />$0.010
<br />15. PLUMBING
<br />16, FIRE PROTECTION
<br />20,000
<br />SF
<br />8.64
<br />$172,800.00
<br />20,000
<br />SF
<br />2.65
<br />$53,000.00
<br />17. H.V.A.C.
<br />20,000
<br />SF
<br />20.42
<br />$408,400.00
<br />18. ELECTRICAL
<br />20,000
<br />SF
<br />19.96
<br />$399,200.00
<br />19. SPECIAL SYSTEMS
<br />20,000
<br />SF
<br />7.25
<br />$145,000.00
<br />SUBTOTAL
<br />20,000
<br />SF
<br />$185.23
<br />$3,704,600.00
<br />GENERAL CONDITIONS/FEE/INSURANCE
<br />Akwance
<br />1.111111 I
<br />10%
<br />r
<br />$370,460.00
<br />BUILDING PERMIT
<br />BY OWNER
<br />ESCALATION
<br />NOT INCLUDED
<br />ESTIMATING CONTINGENCY
<br />5%
<br />$185,230.00
<br />CONSTRUCTION CONTINGENCY �1-
<br />2%
<br />$74,092.00
<br />LLOTAL CONSTRUCTION: 20,000 -SF �.7 2 $4,334,382.00
<br />EXCLUS�T,,JS
<br />Land St Reiated Cost
<br />Financial, Pdainstradve,&.
<br />A/E Fee 0, Reimbursables
<br />FF & E (CfldUding Furniture)
<br />Public Arts
<br />Cost of Perrnd.Jng 2-.Tes�jn
<br />Cost cf 1-a�k,',Phone Syster7'i
<br />Other Capital Cost horns
<br />Owner'!; Contij-rqr4�jcv
<br />I Cast
<br />No�. lricluded
<br />Not Incluck(i
<br />N,ot Included
<br />NOt hl(ftided
<br />indUcled in FF StE
<br />Included iri Fl- &F
<br />Included in FF &F
<br />Induded in H' 8,,E
<br />NOt IfIClUded
<br />
|