|
----• •--FLUItu value;rayments and Adjustments-LaPorte Independent School District
<br /> Previous Previous Previous Previous Previous Previous
<br /> 2000 Tax Year Payments Based Previous Payments Made Payments Made Payments Made Payments Made Payments Made Payments Made
<br /> Total Taxes Collected As of May 2015 $140,547.08 Percentage on Percentage Payments Made June 2009 May 2010 May 2011 May 2012 May 2013 May 2014 Difference
<br /> Total Value in the TIRZ as of today $8,273,540
<br /> Less the Tax Increment Base(1999)Value $7,259,820 87.7474% .47
<br /> $123,326
<br /> Equals the Captured Appraised Value $1,013,720 12.2526% $17,226.61 $19,615.97 $2,286.44
<br /> Equals Taxes due the TIRZ per penny of Tax Rate $0.00 $0.00 $3.21 -$4,520.23 $572.22 ($737.00)
<br /> Times rate for General TIRZ Projects(.0086 per contract) $105.65 $120.34
<br /> Difference is Rate for Education Facilities Projects $9,085.72 $10,349.53 $1,206.34 $0.00 $0.00 $1.69 -$2,3B4.90 $301.91 ($388.85)
<br /> $8,134.89 $9,266.44 $1,080.10 $0.00 $0.00 $1.52 -$2,135.33 $270.31 ($348.15)
<br /> Previous Previous Previous Previous Previous Previous
<br /> Payments Based Previous Payments Made Payments Made Payments Made Payments Made Payments Made Payments Made
<br /> 2001 Tax Year Percentage on Percentage Payments Made June 2009 May 2010 May 2011 May 2012 May 2013 May 2014 Difference
<br /> Total Taxes Collected As of May 2015 $188,637.73
<br /> Total Value In the TIRZ as of today $8,367,910
<br /> Less the Tax Increment Base(1999)Value $7,259,820 86.7579% $163,658.07
<br /> Equals the Captured Appraised Value $1,108,090 13.2421% $24,979.66 $20,470.01 $397.34 $4,235.80
<br /> Equals Taxes due the TIRZ per penny of Tax Rate $0.00 $3.47 $169.27 $762.98 ($1,079.21)
<br /> Times rate for General TIRZ Projects(.0066 per contract) $153.25 $125.58
<br /> Difference is Rate for Education Facilities Projects $13,179.45 $10,800.13 $209.64 $2,234.84 $0.00 $1.83 $89.31 $413.11 ($569.40)
<br /> $11,800.21 $9,669.88 $187.70 $2,000.96 $0.00 $1.64 $79.96 $369.88 ($509.81)
<br /> Previous Previous Previous Previous Previous Previous
<br /> Payments Based Previous Payments Made Payments Made, Payments Made Payments Made Payments Made Payments Made
<br /> 2002 Tax Year Percentage on Percentage Payments Made June 2009 May 2010 May 2011 May 2012 May 2013 May 2014 Difference
<br /> Total Taxes Collected As of May 2015 $188,425.85
<br /> Total Value in the TIRZ as of today $8,004,430
<br /> Less the Tax Increment Base(1999)Value $7,259,820 90.6975% $170,897.56
<br /> Equals the Captured Appraised Value $744,610 9.3025% $17,528.27 $14,145.95
<br /> Equals Taxes due the TIRZ per penny of Tax Rate $525.32 $2,891.57 $43.76 $9.40 $110.57 $855.18 ($1,053.48)
<br /> Times rate for General TIRZ Projects(.0066 per contract) $104.33 $86.78
<br /> Difference is Rate for Education Facilities Projects $8,972.80 $7,463.51 $46.78 $1,410.21 $22.40 $4.62 $56.60 $437.77 ($539.28)
<br /> $8,555.46 $6,682.44 $478.53 $1,411.36 $21.36 $4.60 $53.96 $417.41 ($514.20)
<br /> Previous Previous Previous Previous Previous Previous
<br /> Payments Based Previous Payments Made Payments Made Payments Made Payments Made Payments Made Payments Made
<br /> 2003 Tax Year Percentage on Percentage Payments Made June 2009 May 2010 May 2011 May 2012 May 2013 May 2014 Difference
<br /> Total Taxes Collected As of May 2015 $211,259.89
<br /> Total Value in the TIRZ as of today $9,756,690
<br /> Less the Tax Increment Base(1999)Value $7,259,B20 74.3934% $157,163.39
<br /> Equals the Captured Appraised Value $2,498,870 25.6066% $54096.50 $10,976.46 $35,140.52 $8,512.55
<br /> ,
<br /> Equals Taxes due the TIRZ per penny of Tax Rate $38.84 $0.00 -$321.09 $720.73 ($971.51)
<br /> Times rate for General TIRZ Projects(.0086 per contract) $322.00 $67.34
<br /> Difference is Rate for Education Facilities Projects $27,692.26 $5,791.26 $17,815.24 $4,357.62 $19.86 $0.00 -$164.37 $361.94 ($497.31)
<br /> $26,404.25 $5,185.20 $17,324.28 $4,154.93 $18.96 $0.00 -$156.72 $351.78 ($474.18)
<br /> Previous Previous• Previous Previous Previous Previous
<br /> 2004 Tax Year Payments Based Previous Payments Made Payments Made Payments Made Payments Made Payments Made Payments Made
<br /> Total Taxes Collected As of May 2015 $214,623.05 Percentage on Percentage Payments Made June 2009 May 2010 May 2011 May 2012 May 2013 May 2014 Difference
<br /> Total Value in the TIRZ as of today $9,761,520
<br /> Less the Tax Increment Base(1999)Value $7,259,820 74.3718% $159,619.07
<br /> Equals the Captured Appraised Value $2,501,700 25.6282% $55,003.98 $26,004.14 $17,805.66 $7,898.22 $39.74 $3,831.53
<br /> Equals Taxes due the TIRZ per penny of Tax Rate $317.30 $150.32 -$334.98 $687.30 ($928.33)
<br /> Times rate for General TIRZ Projects(.0086 per contract) $27,287.81 $12,927.26
<br /> Difference is Rate for Education Facilities Projects $8,607.40 $3,911.35 $19.72 $1,900.84 -$166.18 $340.97 ($460.55)
<br /> $27,716.17 $13,077.58 $8,998.27 $3,979.86 $20.02 $1,930.69 -$166.80 $346.33
<br /> ($467.78)
<br />
|