|
2010 Tax Year Payments Based Previous Previous Previous Previous i Total Taxes Collected As of May Payments Made Payments Made Payments Made Payments Made
<br /> 2015
<br /> $1,034,251.84 Percentage on PercentageMay 2011 May 2012 May 2013 May 2014 Difference
<br /> Total Value in the TIRZ as of today $78,454,992
<br /> Less the Tax Increment Base(1999)Value $7,259,820 9.2535% $95,704.33
<br /> I Equals the Captured Appraised Value $71,195,172 90.7465% 51547.
<br /> $998,
<br /> : Equals Taxes due the TIRZ per penny of Tax Rate $918,002.07 $7,452.81
<br /> $7,083.36 -$7,770.51 $11,872.45 $8,990.69
<br /> ) $6
<br /> Times rate for General TIRZ Projects(.0086 per contract
<br /> I Difference is Rate for Education Facilities Projects 09,170.46 $595,835.30 $4,837.30
<br /> $329,377.05 -$5,043.50 $7,705.89 $5,835.47
<br /> $322,166.76 $2,615.52 -$2,727.01 $4,166.56
<br /> $3,155.22
<br /> Payments Based Previous Previous Previous
<br /> Tota Tax Year Percentage on Percentage Payments Made Payments Made Payments Made
<br /> i Total Taxes Collected As of May 2015 $1,000,442.49 May 2012 May 2013 May 2014 Difference
<br /> Total Value in the TIRZ as of today $74,199,288
<br /> Less the Tax Increment Base(1999)Value $7,259,820 9.7842% $97,685.47
<br /> I Equals the Captured Appraised Value $66,939,468 90,2158% 02557.
<br /> $902,
<br /> Equals Taxes due the TIRZ per penny of Tax Rate $931,827.78 -$35,639.32 -$3,247.34
<br /> Times rate for General TIRZ Projects(.0088 per contract) $6,860.94 $9,615.90
<br /> I Difference is Rate for Education Facilities Projects $572,840.62 $591,418,37
<br /> $329,716.40 -$22,619.79 -$2,061.04 $6,103.08
<br /> $340,409.41 -$13,019.53 -$1,186.30 $3,512.82
<br /> 2012 Tax Year
<br /> Payments Based Previous Previous
<br /> Percentage on Percentage Payments Made Payments Made
<br /> i Total Taxes Collected As of May 2015 $1,029,085.88 May 2013 May 2014 Difference
<br /> Total Value in the TIRZ as of today $77,644,265
<br /> Less the Tax Increment Base(1999)Value $7,259,820 9.3501%
<br /> 1 Equals the Captured Appraised Value o $96,220.61
<br /> $70,384,445 90,6499/o $932,865.27
<br /> Equals Taxes due the TIRZ per penny of Tax Rate $6,884.61 $915,825.96
<br /> Times rate for General TIRZ Projects(.0086 per contract) $6,462.27 $10,577.04
<br /> I Difference is Rate for Education Facilities Projects $592,078.85
<br /> $340,788.42 ,$581,262.24 $4,101.80 $6,713.11
<br /> $334,563.73 $2,360.75 $3,863.94
<br /> 2013 Tax Year Payments Based Previous Previous
<br /> Total Taxes Collected As of May 2015 $1Percentage on Percentage Payments Made Payments Made
<br /> Total Value in the TIRZ as of toda'. ,213,008,79 May 2013 May 2014 Difference
<br /> Less the Tax Increment Base 1999 Value $91,651,822 0
<br /> Equals the Captured Appraised Value $7,259,820 7.9211/° $96,083.47
<br /> $84,392,002 92.0789/° $1,116,925.82
<br /> Equals Taxes due the TIRZ per penny of Tax Rate $8,397.93 $1,249,972.71
<br /> Times rate for General TIRZ Projects(,0086 per contract) ($133,047.39)
<br /> Difference is Rate for Education Facilities Projects $722,222.38
<br /> $394,702.93 $808,253.03 ($86,030.65)
<br /> $441,719.68 ($47,016.75)
<br /> 2014 Tax Year Payments Based Previous Previous
<br /> Total Taxes Collected As of May 2015 Percentage on Percentage Payments Made Payments Made
<br /> Y $1,598,220.64
<br /> Total Value in the TIRZ as of today $112,374,575 May 2013 May 2014 Difference•
<br /> Less the Tax Increment Base(1999)Value $7,259,820 6.4604% $103,251.06
<br /> Equals the Captured Appraised Value $105,114,755 93.5396%
<br /> 494
<br /> Equals Taxes due the TIRZ per penny of Tax Rate $1,$10,969.58
<br /> ,310.14 $1,494,969.58
<br /> Times rate for General TIRZ Projects(.0086 per contract) $10
<br /> Difference is Rate for Education Facilities Projects $886,671.61
<br /> $608,297.97 $886,671.61
<br /> $608,297.97
<br /> Grand Total as of May 22,2015
<br /> General TIRZ Projects $1,407,985.14
<br /> Education Facilities Project
<br /> Total $830,435.71`
<br /> C C; �CiU f1S $577,549.44
<br /> $1,407,985,15
<br />
|