Laserfiche WebLink
Item Balance of Funds <br />FY 12_13 Non-CIP Utility Expenses: Cost Remaining <br /> <br />(FY 12_13 Projected Utility Revenue) $8,060,000 <br />Personnel $2,535,000 $5,525,000 <br />Purchase Water $1,740,000 $3,785,000 <br />Bond Debt $862,000 $2,923,000 <br />Utility BillingDivision$758,000 $2,165,000 <br />Electric$615,000 $1,550,000 <br />Services & Charges (Motor Pool, Machinery, etc.)$490,000 $1,060,000 <br />Non-Dept $270,000 $790,000 <br />Supplies (Chemicals, Gas/Oil, etc.) $200,000 $590,000 <br />TCEQ $115,000 $475,000 <br />Meter Supplies/Water Tap Material $45,000 **$430,000 <br />Utility Expenses Prior to CIP Projects: $7,630,000 **Balance Available <br />For CIP Projects <br />The estimated $430,000 funds projected to be available for CIP projects in FY 12_13 <br />may end up being $0 to $1-million with a few percent increase or decrease in water <br />consumption this fiscal year. <br />Staff’s recommended Utility Capital Improvement Project (CIP) budget is $2-millionper <br />year. The estimated $430,000 projected to be available for CIP projects will likely be <br />absorbed by inflation costs over the next two years. <br />One option <br />for funding an annual $2-millionCIP program is to consider a $1.50 per <br />1000 gallon “Capital Improvement ReserveFee” added to the rate structure. The city <br />bills an average of 1.3-billion gallons/year x $1.50/1000 gallons = $1,950,000. <br />Benefits of a Capital Improvement Reserve Fee: <br />Fairly consistent revenue from year to year gives staff the ability to better plan <br />o <br />longer term (5-year) CIP program. <br />More uniform project work load from year to year. The current cycle for CIP <br />o <br />funding is: 1) period of declining funds available for CIP projects each year, 2) a <br />significant increase in utility rates (40% total rate increases over 2005 –2007), 3) <br />another period of declining CIP funding. <br />The impact of a $1.50/1000 gallon Capital Improvement Reserve Fee on residential <br />customers is approximately $4.00/month added to the bill of a single person; $9.00 - <br />$10.00/month of the average residential customer. Still the La Porte residential rates <br />would still be 7% (10,000 gallons/month) –21% (5,000 gallons/month) below the <br /> <br />