Laserfiche WebLink
Attachment "B" <br />Brookglen Subdivision Drainage Improvements <br />Date: 5/25/2022 <br />Principal <br />Project <br />Senior CADD <br />Managing <br />Manager <br />Project Engineer <br />ER <br />7echn ician <br />GIS <br />Atlmin <br />Total Hours <br />Total Cost <br />Revision 1: 6/24/2022, Revision 2: 8/4/2022 <br />Director <br />HOURLY RATE <br />$ 259 <br />$ 2, <br />$ 155 <br />$ 131 <br />$ 105 <br />$ 121 <br />$ 60 <br />ITEM 2: OPTIONAL SERVICE (IF AUTHORIZED): ADDITIONAL PROPOSED CONDITIONS ANALYSIS <br />Additional Proposed Conditions Analysis <br />TA Develop 2 additional improvement alternatives <br />1 <br />8 <br />26 <br />160 <br />195 <br />$ 26,927 <br />7.13 Simulate improvements for frequency storm events <br />2 <br />8 <br />20 <br />30 <br />$ 4,278 <br />TC Develop construction cost estimates <br />1 <br />8 <br />32 <br />56 <br />97 <br />$ 14,224 <br />7.D Preliminary civil design analysis <br />1 <br />8 <br />16 <br />40 <br />56 <br />121 <br />$ 15,523 <br />TE Present the proposed alternatives and recommendations to the City <br />8 <br />16 <br />24 <br />48 <br />$ 7,286 <br />Subtotal Hours ..... ..... .. _. ..... ..... .. _. <br />3 <br />..$ 34 <br />..$ 98 <br />300 <br />56 <br />._.5,880 <br />.. _. 0 <br />_. 0 <br />_. .. 491 <br />Subtotal Fee <br />$.... 776 <br />7,038.. <br />15,215 <br />$ 39,330 <br />$ <br />$ <br />$.. <br />$.... 68,239 <br />TOTAL FEE: OPTIONAL SERVICE (IF AUTHORIZED): ADDITIONAL PROPOSED CONDITIONS ANALYSIS <br />I <br />I <br />I $ 68,239 <br />ITEM 3: ADDITIONAL SERVICE: TOPOGRAPHIC SURVEY <br />Topographic: Survey Services (Amani Engineering, Inc.) <br />6.A Topographic Survey of Project Area <br />$ 155,060 <br />6. B Coordination and Management of Subconsultant <br />2 <br />20 <br />16 <br />8 <br />46 <br />$ 7,622 <br />Subtotal Hours <br />2 <br />20 <br />16 <br />0 <br />0 <br />0 8 <br />46 <br />Subtotal Fee <br />$ 518$ <br />4,140$ <br />2,484 <br />$ <br />$ <br />$ $ 480 <br />$ 162,682 <br />TOTAL FEES: ADDITIONAL SERVICE: TOPOGRAPHIC SURVEY <br />I <br />I <br />$ 162,682 <br />ITEM 4: REIMBURSABLE EXPENSES: <br />Reimbursable Expenses <br />8.A Direct costs <br />0 <br />$ 5,000 <br />Subtotal Hours <br />Subtotal Fee ..... ..... .. _. ..... ..... .. _. <br />0 0 <br />$.._ ..$ -.. <br />0 <br />..$ ..... <br />0 0 <br />$ .. _. $ ..... <br />$ .. _. 0 <br />$.. _. 0 <br />_. .. 0 <br />$.... 5,000 <br />TOTAL FEES: REIMBURSABLE EXPENSES <br />I <br />$ 5,000 <br />TOTAL FEES: PRELIMINARY DESIGN PHASE I$ 435,502 <br />Brookglen <br />I:\45000s\45119\001\Admin\Contracts\Halff-Design Proposal\ <br />8/10/2022 Paget of Brookglen Subd'v ision Drainage mprovements LOErev3 <br />