Laserfiche WebLink
• <br /> <br /> <br />PROPOSITION 1 <br />2 Type 1 1984 <br />1 Type 2 1984 <br />TOTAL <br /> <br />68,000 <br />25,000 <br />93,000 <br />26,000 <br />14,000 <br />81,000 <br />Less: Trade Ins <br />Add: Loan Balance #502 <br />TOTAL <br />Debt service @ 36 mos. _ <br />PROPOSITION 2 <br />2 Type 1 1984 <br />Less: Trade Ins <br />Add: Loan Balance <br />$2,600/mo (94%) <br />72,000 <br />26,000 <br />TOTAL 46,000 <br />#502 14,000 <br />TOTAL 60,000 <br />Debt service @ 36 mos. _ $2,275/mo (9;%) <br />PROPOSITION 3A <br />1 Type 1 1984 36,000 <br />1 Type 2 1984 26,000 <br />Refurbish #502-3rd Out 18,500 <br />TOTAL 80,500 <br />Less: Trade In #502 9,000 <br />TOTAL 71,500 <br />Add: #502 Loan Balance 14,000 <br />TOTAL 85,500 <br />Add: Expected Repair 2,500 <br />TOTAL 88,000 <br />(1) Debt service @ 36 mos. _ $2,733/mo (9k%) - all inclusive <br />(2) Debt service @ 36 mos. _ $1,982/mo (9~%) - $62,000 <br />@ 12 mos. _ $1,620/mo (94%) - $18,500 <br />@ 5 mos. _ $1,100/mo (94%) - $ 5,000 <br />TOTAL $4,702/mo <br /> <br />