<br /> e e
<br /> COST ESTIMATE FOR PROPOSED
<br /> INTERIM IMPROVEMENTS
<br /> TABLE 6B
<br />.
<br /> ITEM QUANTITY UNIT UNIT PRICE COST
<br />I. Excavation 277,000 CY $ 2.50 $ 692,500.00
<br />2. Concrete Slope Paving 8,500 SY 25.00 212,500.00
<br />3. Bridges @ SH 146 9,440 SF 45.00 424,800.00
<br />4. Traffic Control 1 LS 35,000.00
<br />5. Safety Barrier 2,000 LF 10.00 20,000.00
<br />6. Detours 5,400 SY 22.00 118,800.00
<br />7. Remove Existing Boxes 200 LF 100 . 00 20,000.00
<br />8. Add 2 10x10 C.B.C. @ 412 LF 2,000.00 824,000.00
<br /> S.P. Yard
<br />9. Replace Bridge @ Sens Road 4,400 SF 45.00 198,000.00
<br />10. Concrete Slope Paving 4,000 SY 45.00 180,000.00
<br /> @ Exxon
<br />II. Concrete Slope Paving 3,200 SY 25.00 80,000.00
<br /> Exxon to Sta 30+00
<br />12. Replace Bridge @ Valley 1,800 SF 45.00 81,000.00
<br /> View
<br />13. Misc. Rip Rap 2,000 SY 20.00 40,000.00
<br />14. Excavation F101-06-01 18,000 CY 2.50 45,000.00
<br />15. 10x8 C.B.C. @ North P 48 LF 260.00 12,480.00
<br />16. Excavation F101-06-02 9,400 CY 2.50 23,500.00
<br />.17. 2-3611 R.C.P. Culverts 96 LF 50.00 4,800.00
<br />@ 'pl St.
<br />18. Excavation F101-06-03 7,600 CY 2.50 19,000.00
<br />19. Excavation F101-06-04 13,150 CY 2.50 32,875.00
<br />20. Sloped Drop F101-06-04 1 LS 5,000.00 5,000.00
<br />21. Backslope Drains 36 EA 2,700.00 97,200.00
<br />22. Backslope Swales 10,000 LF 0.50 5,000.00
<br />23. Hydromulch Seeding 54 AC 1,000.00 54,000.00
<br /> Total Construction Cost $3,225,455.00
<br />1. Pipeline Adjustments 5 LS 300,000.00
<br />2. Utility Adjustments LS 50,000.00
<br />3. Interim R.O.W. 37.5 AC 20,000.00 750,000.00
<br /> Total Non-Construction Cost $1,100,000.00
<br /> TOTAL PROJECT COST $4,325,455.00
<br />
<br />19000.CE2
<br />
<br />.
<br />
<br />- 2 -
<br />
|