Laserfiche WebLink
0 0 <br />1 Remove damaged concrete <br />$ <br />4.00 <br />1440 SF <br />$ <br />5,760.00 <br />deck and replace <br />2 Plumbing and water supply <br />$ <br />4,000.00 <br />1 LS <br />$ <br />4,000.00 <br />3 Granulated rubber surfacing <br />$ <br />9.00 <br />1440 SF <br />$ <br />12,960.00 <br />4 Raindrop Rainforest <br />$ <br />34,000.00 <br />1 EA <br />$ <br />34,000.00 <br />5 Installation of playscape <br />$ <br />7,500.00 <br />1 LS <br />$ <br />7,500.00 <br />Subtotal Deck Area <br />Building Modifications: <br />$ 64,220.00 <br />Renovate and improve the bath house and pump house; replace toilets and fixtures per ADA; modify partitions; <br />add office; replace floor systems; install roof framing and trusses; install paint coating; <br />Item: Description: <br />Unit Price <br />Quantity <br />Total Price <br />1 Demolition of old structures <br />$ <br />3,000.00 <br />1 LS <br />$ <br />3,000.00 <br />2 Revise plumbing lines <br />$ <br />3,500.00 <br />1 LS <br />$ <br />3,500.00 <br />3 Construct new walls <br />$ <br />7,500.00 <br />1 LS <br />$ <br />7,500.00 <br />4 Roof framing and deck <br />$ <br />10.00 <br />3784 SF <br />$ <br />37,840.00 <br />5 Roofing materials installed <br />$ <br />500.00 <br />40 SQ <br />$ <br />20,000.00 <br />6 Painting and caulking <br />$ <br />3.00 <br />4800 SF <br />$ <br />14,400.00 <br />7 Toilet partitions <br />$ <br />4,500.00 <br />1 LS <br />$ <br />4,500.00 <br />8 Plumbing fixtures <br />$ <br />5,600.00 <br />1 LS <br />$ <br />5,600.00 <br />9 Toilet accessories/hardware <br />$ <br />1,250.00 <br />1 LS <br />$ <br />1,250.00 <br />10 Brick columns <br />$ <br />850.00 <br />4 EA <br />$ <br />3,400.00 <br />11 Steel gates <br />$ <br />150.00 <br />45 LF <br />$ <br />6,750.00 <br />12 Lighting/electrical <br />$ <br />4,000.00 <br />1 LS <br />$ <br />4,000.00 <br />13 Pump house foundation <br />$ <br />3.00 <br />448 SF <br />$ <br />1,344.00 <br />14 Masonry for pump house <br />$ <br />4.00 <br />900 SF <br />$ <br />3,600.00 <br />15 Carpentry/ frame pumphous <br />$ <br />15.00 <br />448 <br />$ <br />6,720.00 <br />16 Roofing materials pumphouse <br />$ <br />500.00 <br />6 SQ <br />$ <br />3,000.00 <br />Subtotal Buildings $ 126,404.00 <br />Total Project $ 465,919.00 <br />These estimates represent the engineer's opinions of probable construction cost based on final construction <br />drawings and specifications. Due to fluctuating bidding conditions the costs could vary from <br />the estimates presented above. There also are areas where savings could be realized, improvements <br />deferred, and work performed by force account. <br />Calvin T. Brannon, P.E. <br />Texas PE No. 40450 <br />