05-05-04 La Porte Redevelopment Authority Meeting

Browse Search

l.aIles @ FBimlOfll Gr._ La PllfIe T1RZ MUD MUD TIRZ TIRZ TlRi 70% oIlnlemal WS&D \00% of Inl8maI WS&O 45% 01 IntemBi WS&D 40% of IntemBi WS&D 35% 01 Intllllll % 01 Total Detenllon 100% $ 745,O3\.1lO 100"4 $ 745.031.00 100'l1. $ 745,031.00 1 00'lI. $ 745.031.00 \llO'lI. $ 74 Clff.SlI8 Senltary S-r 100% $ 1.019.484.00 100% $ 1,019,484.00 1llO'l1. $ 1,019,484.00 100"' $ 1.019.484.00 100% $ 1.01 OiW3il8lOvenized SenlIary lllO'l1. $ 187.590.00 100'l1. S 187.590.00 lOO'l1. S 187.590.00 lllO'l1. $ 187.590.00 100"' S 18 Collec:IorRoad 0%$ OOfoS 100% $ 255.000.00 lllO'l1. $ 255.000.00 100% $ 2S Water Dislribullon 70% $ 316.645.00 1000f0 S 452,350.00 45% S 203.557.50 40% S 180,940.00 35% $ 15, Sanll8ry Sewer 70% $ 674.209.20 100'l1. $ 963.156.00 45% $ 433.420.20 40% $ 385.262.40 35% S 33' Storm Sewer 7O'lI. S 1.090.422.20 lOO'l1. $ 1.557,746.00 45% $ 700,985.70 4O'lI. $ 623,098.40 35% S 54: SlIa Praparallorl 70% $ 335.919.50 100% i 479.885.00 45'll. $ 215.948.25 40% $ 191.954.00 35% $ 16' Storm Waler Pollution PIlIV. 70% $ 192.339.70 lOO'l1. S 274.n1.00 45% $ 123.646.95 40% $ 109.908.40 35% $ 91 Enginaerlng (15%) 60% $ 684.246.09 1000f0 S 851,991.45 68'lfo S 582,699.54 65% $ 554,740.23 62'lfo S 52t Contingency (15"'1 80% $ 788,883.00 llmlo S 979.790. n 68'lI. $ 670.104.47 65"' $ 637,951.26 62% S 601 SUBTOTAL S 6.032.769.69 100'l1. $ 7,511.794.62 84"' S 5,137,467.61 S 4,890.959.69 S 4,64< Public landscaping O'lloS 0"4$ 1 00'lI. S 1.481.176.00 'llO'l1. S 1,481.176.00 100% S 1,48' land Cost (Detention) 100% S 670,941.30 l000f0 S 670.941.30 1 00'lI. S 670.941.30 100% S 670.941.30 lllO'l1. $ 671 land Cos\ (CoIleclar RllIId) 0%$ 0% $ lOO'l1. S 84.899.43 l000f0 S 84.899.43 100% S ~ land CosI (Open Spacel 100% S 222.031.36 100% S 222,031.36 \00% S 222,031.36 1000f0 $ 222,031.36 100% S 2~ SUBTOTAL S 892.972.68 $ 892.972.66 S 2.459.048.09 S 2,459.048.09 S 2,45~ GRAND TOTAL S 6,925,742.35 S 8,404,767.28 S 7,596,515.70 S 7,350,007.78 S 7,103,