HomeMy WebLinkAboutO-1999-2359
.
e
ORDINANCE NO. 99- 2 3 5 9
AN ORDINANCE LEVYING TAXES UPON TAXABLE PROPERTY LOCATED WITHIN AND SUBJECT TO
TAXATION IN THE CITY OF LA PORTE, TEXAS; MAKING APPROPRIATIONS FOR SUPPORT,
MAINTENANCE, AND IMPROVEMENT OF THE CITY GOVERNMENT OF SAID CITY OF LA PORTE;
FINDING THAT ALL REQUIRED NOTICES HAVE BEEN PUBLISHED AND ALL REQUIRED HEARINGS
HELD; CONTAINING A REPEALING CLAUSE; CONTAINING A SEVERABILITY CLAUSE; FINDING
COMPLIANCE WITH THE OPEN MEETINGS LAW; AND PROVIDING AN EFFECTIVE DATE HEREOF.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF LA PORTE
Section 1. That there is hereby levied for the fiscal year beginning October 1, 1999, and ending September
30, 2000, on all real property situated and all personal property owned within the taxable limits of the said
City of La Porte, on the first day of January, 1999, except so much as may be exempt under the constitution
and laws of the United States, this State, and the City of La Porte, the following taxes:
(1) An Ad Valorem Tax of and at the rate of fifty-seven cents ($.57) on the one hundred dollars
($100.00) cash value thereof, estimated in lawful currency of the United States for the
current expenses for the support, maintenance, and improvement of the City Government
of said City of La Porte; and
(2) An Ad Valorem Tax of and at the rate of fourteen cents ($.14) on the one hundred dollars
($100,00) cash value thereof, estimated in lawful currency of the United States, to pay
current interest on and provide one year's sinking fund and to pay all of the Principal and
Interest accruing on all outstanding general obligation bonds and certificates of obligation
lawfully issued by the City of La Porte.
That this provides the sum of total Ad Valorem tax at the rate of seventy-one cents ($.71) on the one
hundred dollars ($100.00) cash value thereof, estimated in lawful currency of the United States.
Section 2. All property upon which a rate of taxation is hereinabove levied shall be assessed on a ratio of
one hundred percent (100%) of the estimated market value thereof.
Section 3. That the sums hereinafter accruing and collected from the hereinabove taxes so levied be and
the same are hereby appropriated for the support, maintenance, and improvement of the City Government
of the City of La Porte.
Section 4. The City Council officially finds, determines, recites and declares that all notices required by law
have been published, and that a public hearing as required by law was duly called and held, and that all
matters prerequisite to the establishment and levy of an ad valorem tax have been accomplished, all as
required by the laws of the State of Texas, and the Home Rule Charter of the City of La Porte.
Section 5. If any section, sentence, phrase, clause, or any part of any section, sentence, phrase, or clause,
of this Ordinance shall, for any reason, be held invalid, such invalidity shall not affect the remaining portions
of this Ordinance, and it is hereby declared to be the intention of this City Council to have passed each
section, sentence, phrase, or clause, or part thereof, irrespective of the fact that any other section,
sentence, phrase, or clause, or part thereof, may be declared invalid.
e
e
Section 6. All ordinances or parts of ordinances in conflict herewith are hereby repealed to the extent of
such conflict only.
Section 7. The City Council officially finds, determines, recites and declares that a sufficient written notice
of the date, hour, place, and subject of this meeting of the City Council was posted at a place convenient
to the public at the City Hall of the City for the time required by law preceding this meeting, as required by
the Open Meetings Law, Chapter 551, Texas Government Code; and that this meeting has been open to
the public as required.
Section 8. This Ordinance shall be in effect from and after its passage and approval.
PASSED AND APPROVED this the 8th day of September, 1999.
man Malone, Mayor '
AmD:~
W.
CI Y Attorney
IOl-MaY-99 j
...............................:
117-MaY-9~~J
I~~~J
I~~J
I.~.~.~~~~~~~........j
126-Aug-99 1
......................'.'..'.'.....;
I~~~~.~~~~~........j
1...............................1
e
e
1999 Planning Calendar
City of La Porte
Mailing of notices of appraised value by chief appmiser,
Deadline for submitting appraisal records to ARB.
Deadline for ARB to approve appraisal records.
Deadline for chief appraiser to certify rolls to taxing units.
Certification of anticipated collection rate by collector,
Calculation of effective and rollback tax rates.
Publication of effective and rollback tax rates; schedules and fund balances; submission
to governing body.
72-hours notice for meeting (Open Meetings Notice).
I08-seP-99 ~ Meeting of governing body to discuss tax rate; if proposed tax rate will raise more
..........................,....: revenue than the preceding year's revenue, take record vote and schedule public hearing.
1...............................1
I...............................!
L,~~,,_,,_J
I~....__..."_..,,...J
1.........,......................1
"Notice of Public Hearing on Tax Increase" (1st quarter-page notice) published at least
seven days before public hearing.
72-hour notice for public hearing (Open Meetings Notice).
Public hearing; schedule and announce meeting to adopt tax rate 3-14 days from this
date.
"Notice of Vote on Tax Rate" (2nd quarter-page notice) published before meeting to
adopt tax rate.
72-hour notice for meeting at which governing body will adopt tax rate.
I~!~~~~~~~.........! r:~g S::d:~r': :~ti~~:,ng is 3 to 14 days after public hearing and by September
e
--
1999 Property Tax Rates
in City of La Porte
This notice concerns 1999 property tax rates for City of La Porte. It presents
infonnation about three tax rates. Last year's tax rate is the actual rate the taxing
unit used to detennine property taxes last year. This year's effective tax rate would
impose the same total taxes as last year if you compare properties taxed in both
years. This year's rollback tax rate is the highest tax rate the taxing unit can set
before taxpayers can start tax rollback procedures, In each case these rates are
found by dividing the total amount of taxes by the tax base (the total value of
taxable property) with adjustments as required by state law. The rates are given per
$100 ofproperty value.
Last year's tal rate:
Last year's operating taxes
Last year's debt taxes
Last year's total taxes
Last year's tax base
Last year's total tax rate
ThIs year's efl'eetlve tall rate:
Last year's adjusted taxes
(after subtracting taxes on lost property)
/ This year's adjusted tax base
(after subtracting value of new property)
= This year's effective tax rate
This year's rollback tall rate:
Last year's adjusted operating taxes
(after subtracting taxes on lost property and adjusting
for transferred function)
This year's adjusted tax base
= This year's effective operating rate
x 1.08 = this year's maximum operating rate
+ This year's debt rate
= This year's rollback rate
57,210,028
$1,770,884
58,980,912
$1,264,917,183
0.71/$100
$8,945,575
$1,215,119,211
0.73/$100
57,187,784
51,215,119,211
0.59/$100
0.63/5100
0.14/$100
0.77/5100
e
e
Scbedule A
Unencumbered Fund Balances
The following estimated balances will be left in the unit's property tax accounts at the
end of the fiscal year. These balances are not encumbered by a corresponding debt
obligation.
Type or Property Tal Fund
General Fund
Debt Service Fund
Balance
55,585,717
51,076,829
Scbedule B
1999 Debt Service
The unit plans to pay the following amounts for long-tenn debts that are secured by
property taxes. These amounts will be paid from property tax revenues (or additional
sales tax revenues, if applicable).
Principal or Interest to be
Contract Payment Paid from
Description to be Paid from Property
or Debt Property Tales Tales
General 5225,000 537,547
Obligation
Bonds 1989
General 575,000 518,750
Obligation
Bonds 1990
General $450,000 514,750
Obligation
Bonds 1991
General $680,000 5259,770
Obligation
Bonds 1994
Other
Amounts Total
to be Paid Payment
SO 5262,547
50 593,750
SO $464,750
SO 5939,770
50 5248,281
52,009,098
5195,146
SO
SO
51,813,952
General 5125,000 5123,281
Obligation
Bpnds 1998
Total required for 1999 debt service
_ Amount (ifany) paid from funds listed in Schedule A
- Amount (if any) paid from other resources
- Excess collections last year
= Totalto be paid from taxes in 1999
+ Amount added in anticipation that the unit will
c:ollect only 100.00% of its taxes in 1999 SO
= Total debt levy 51,813,952
This notice c:ontains a sununary of actual effec:tive and rollback tax rates' calculations.
You can inspect a c:opy of the full calculations at City of La Porte 604 W. Fainnont
Parkway, La Porte, Texas 77571.
Name of person preparing this notic:e: Katherine R. Powell
Title: Revenue Supervisor
Date prepared: August 26, 1999
e
1999 Effective Tax Rate Worksh!t
Entity Name: City of La Porte File Name: CLP
Date: 9/8/99
(Note: Effective August 30, 1999. school districts are not required to calculate and publish an effective tax rate.
School districts may complete this part, at their option, or may skip to the Rollback Tax Rate Worksheet.)
1.
9.
1998 total taxable value. Enter the amount of 1998 taxable value on the 1998 tax roll
today. Include any adjustments since last year's certification; exclude the Section
25.25(d) one-third over-appraisal corrections from these adjustments. This value
includes the taxable value of over-65 homesteads. $1,259.031,630
SCHOOL DISTRICTS. Enter 1998 taxable value of over-65 homesteads with tax
ceilings. Other units enter "0". $0
Preliminary 1998 adjusted taxable value. Subtract line 2 from line 1. $1,259.031,630
1998 total tax rate (per $100). 0.71
1998 taxable value lost because court appeals of ARB decisions reduced
1998 appraised value.
A. Original 1998 ARB values: $1.890,250
B. 1998 values resulting from final court decisions: - $1,890,250
C. 1998 value loss. Subtract B from A: $0
1998 taxable value, adjusted for court-ordered reductions. Add line 3 and line 5C. $1,259,031,630
1998 taxable value of property in territory the unit deannexed after January 1,
1998. Enter the 1998 value of property in deannexed territory, including any territory
deannexed by the school district. $0
1998 taxable value lost because property first qualified for an exemption in 1999.
Note that lowering the amount or percentage of an existing exemption does not create a
new exemption or reduce taxable value. If the taxing unit increased an original
exemption, use the difference between the original exempted amount and the increased
exempted amount. Do not include value lost due to freeport exemptions or tax abatements.
A. Absolute exemptions. Use 1998 market value: $282,720
B. Partial exemptions. 1999 exemption amount, or + $4.694.373
1999 percentage exemption times 1998 value:
C. Value loss. Total of A and B: $4,977,093
1998 taxable value lost because property first qualified for agricultural appraisal
(l-d or I-d-l), timber appraisal, recreational/scenic appraisal or public access
airport special appraisal in 1999. Use only those properties that first qualified in
1999; do not use properties that qualified in 1998.
A. 1998 market value: $0
B. 1999 productivity or special appraised value: - $0
C. Value loss. Subtract B from A: $0
Total adjustments for lost value. Add lines 7, 8C and 9C. $4.977,093
2.
3.
4.
5.
6.
7.
8.
10.
Truth - in -Taxation - July 1999
Page: 1
e e
1999 Effective Tax Rate Worksheet
Entity Name: City of La Porte File Name: CLP
Date: 9/8/99
17.
1998 adjusted taxable value. Subtract line 10 from line 6. $1,254,054,537
Adjusredl998taxe~ Multiply line 4 times line 11 and divide by 100. $8,903,787
Taxes refunded for years p~eding tax year 1998: Enter the amount of taxes
refunded during the last budget year for tax years preceding tax year 1998. Types of
refunds include court decisions, Section 25.25(b) and (c) corrections, and Section 31.11
payment errors. Do not include refunds for tax year 1998. This provision applies only
to tax years preceding tax year 1998, $41,788
Adjusted 1998 taxes with refunds. Add lines 12 and 13. $8,945.575
Total 1999 taxable value on the 1999 certified appraisal roll today. This value
includes only certified values and includes the taxable value of over-65 homesteads with
school tax ceilings. Include also the taxable value in reinvestment zone, but remember
that the unit will deposit a portion of the taxes to a special tax increment fund. (School
districts only adjust for the tax increment financing zone in the rollback rate calculation.)
A. Certified values only: $1,234,048,180
B. Counties: Include railroad rolling stock
values certified by the State Comptroller: + $0
C. Pollution control exemption: Deduct
the value of property exempted for the current
tax year for the first time as pollution control
property (use this step based on attorney's advice): - $491,200
D. Add A and B. subtract C: $1,233,556,980
Total 1999 taxable value of properties under protest. The chief appraiser certifies
a list of properties still under ARB protest. The list shows the district's value and the
taxpayer's claimed value, if any. or an estimate of the value if the taxpayer wins. For each
of the properties under protest, use the lowest of these values, Enter the total here. $26,521,631
SCHOOL DISTRICTS. Enter 1999 taxable value of over-65 homesteads with
tax ceilings. Other units enter "0". $0
1999 total taxable value. Add lines 150 and 16. Subtract line 17. $1,260,078.611
Total 1999 taxable value of properties in territory annexed since January 1.
1998. Include both real and personal property. Enter the 1999 value of property in
territory annexed, including any territory annexed by the school district. $0
11.
12.
13.
14.
15.
16.
18.
19.
Truth - in -Taxation - July 1999
Page: 2
e e
1999 Effective Tax Rate Worksheet
Entity Name: City of La Porte File Name: CLP
Date: 9/8/99
11.
11.
13.
14.
Total 1999 taxable value of new improvements and new personal property
located in new improvements. "New" means the item was not on the appraisal roll
in 1998. An improvement is a building, structure, fixture or fence erected on or affixed
to land. A transportable structure erected on its owner's land is also included unless it is
held for sale or is there only temporarily. New additions to existing improvements may
be included if the appraised value can be determined. New personal property in a new
improvement must (1) have been brought into the unit after January 1, 1998 and (2) be
located in a new improvement. New improvements does include property on which a t3."
abatement agreement has expired for 1999, New improvements do not include mineral
interests produced for the first time, omitted property that is back assessed and increased
appraisals on existing property. $44,959,400
Total adjustments to the 1999 taxable value. Add lines 19 and 20. $44,959,400
1999 adjusted taxable value. Subtract line 21 from line 18. $1,215,119,211
1999 eff~tive tax rate. Divide line 14 by line 22 and multiply by 100 (per $100). 0.73
COUNTIES ONLY. Add together the effective t3." rates for each type of t3." the county
levies. The total is the 1999 county effective tax rate (per $100).
10.
A county. city, or hospital district that adopted the additional sales tax in August or November 1998, or in
January or May 1999, must adjust its effective tax rate. The Additional Sales Tax Rate Worksheet,
immediately following the rollback worksheet, sets out this adjustment. Do not forget to complete the
Additional Sales Tax Rate Worksheet if the taxing unit adopted the additional sales tax on these dates.
Truth - in -Taxation - July 1999
Page: 3
e
e
1999 Rollback Tax Rate Worksheet
Entity Name: City of La Porte File Name: CLP
Date: 9/8/99
25. 1998 maintenance and operations tax rate (per SI00). 0.57
26. 1998 adjusted taxable value. Enter the amount from line 11. SI 254054 537
27. 1998 maintenance and operations taxes.
A. Multiply line 25 by line 26 and divide by 100: S7,148,11O
B. Cities, counties and hospital districts with
additional sales tax: Amount of additional sales
tax collected on maintenance and operations in 1998.
Enter amount from full year's sales tax revenue spent
for M&O in 1998 fiscal year, if any. Other units, enter
"0" . Counties exclude any amount that was spent for
economic development grants from the amount of sales
tax spent: + SO
C. Counties: Enter the amount for the state criminal
justice mandate. If second or later year, the amount is
for increased cost above last year's amount. Other
units. enter "0": + SO
D. Transferring function: If discontinuing all or part of
a department, function, or activity and transferring it to
another unit by written contract, enter the amount spent
by the unit discontinuing the function in the 12 months
preceding the month of this calculation. If the unit did
not operate this function for this 12-month period, use
the amount spent in the last full fiscal year in which the
unit operated the function. The unit discontinuing the
function will subtract this amount in F below, The unit
receiving the function will add this amount in F below.
Other units, enter "0": +/- $0
E. Taxes refunded for years preceding tax year
1998: Enter the amount of M&O taxes refunded
during the last budget year for tax years preceding tax
year 1998. Types of refunds include court decisions,
Section 25.2S(b) and (c) corrections, and Section 31.11
payment errors. Do not include refunds for tax year
1998. This provision applies only to tax years
preceding tax year 1998: + $39,674
F. Total of A, B, C and E. For unit with D, subtract
if discontinuing function and add if receiving func-
tion. $7,187,784
Truth - in -Taxation - July 1999
Page: 1
e
e
1999 Rollback Tax Rate Worksheet
18. SCHOOL DISTRICTS ONLY: Complete the Texas Education
Agency's worksheet entitled Worksheet to Assist Districts
in Calculating Rollback Rate for either a Education Code Chapter 41
or 42 school district. Enter amount on line 32 of the TEA worksheet for
a Chapter 42 district. Enter amount on line 20 of the TEA worksheet for
Chanter 41 district.
19. 1999 adjusted taxable value.
A. Enter line 22 from the effective tax rate
worksheet; school districts. enter line 18; if a
school district did not complete the Effective Tax
Rate Worksheet, the school district does the
following steps (1) to (4) below.
(1) Total 1999 taxable value on the 1999
certified appraisal roll today. This value
includes only cerfied values and includes the
ta.xable value of over-65 homesteads with
school tax ceilings. Include also the taxable
value in reinvestment zone, but remember
that the unit will deposit a portion of the
taxes to a special tax increment fund.
(2) Total 1999 taxable value of properties
under protest. The chief appraiser certifies
a list of properties still under ARB protest.
The list shows the district's value and the
taxpayer's claimed value, if any, or an
estimate of the value if the taxpayer wins.
For each oftheproperties under protest, use
the lowest of these values. Enter the total
here.
(3) 1999 taxable value of over-65 homesteads
with tax ceilings.
(4) 1999 taxable value. Add lines (1) and (2)
and subtract (3) and enter above at A.
B. School districts: Subtract the 1999 captured
appraised value of real property taxable by the
school district in a tax increment financing
zone for which the 1999 taxes will be
deposited into the tax increment fund; other
units, enter "0."
C. Subtract B from A:
30. 1999 calculated maintenance and operations rate. Divide line 27F by line 29C and
multiply by 100. School districts: Divide line 28 by line 29C and multiply by 100
(per $100).
31. 1999 rollback maintenance and operation rate. County, cities and others:
Multiply line 30 by 1.08. School districts: Add $0.03 to line 30 (per $100).
Entity Name: City of La Porte
File Name: CLP
Date: 9/8/99
$1,215,119,211
$0
$0
$0
$0
$1,215,119,211
0.59
0.63
Truth - in -Taxation - July 1999
Page: 2
e
e
1999 Rollback Tax Rate Worksheet
Entity Name: City of La Porte
File Name: CLP
Date: 9/8/99
32.
Total 1999 debt to be paid with property taxes and additional sales tax revenue.
"Debt" means the interest and principal that will be paid on debts that (1) are paid by
property taxes, (2) are secured by property taxes. (3) are scheduled for payment over a
period longer than one year, and (4) are not classified in the unit's budget as maintenance
and operations expenses. Debt also includes contractual payments to other taxing units that
have incurred debts on behalf of this taxing unit, if those debts meet the four conditions
above. Include only amounts that will be paid from property tax revenue (or additional
sales tax revenue). Do not include appraisal district budget payments. List the debt in
"Schedule B: Debt Service." If using unencumbered funds, subtract unencumbered fund
amount used from total debt and list remainder here. School districts do not have a
Schedule B requirement, effective August 30, 1999. School districts subtract state aid
received for principal and interest on debt for facilities. $1.813,952
Certified 1998 excess debt collections. Enter the amount certified by the collector. $0
Adjusted 1999 debt. Subtract line 33 from line 32. $1,813,952
Certified 1999 anticipated collection rate. Enter the rate certified by the
collector. If the rate is 100 percent or greater, enter 100 percent. 100.00%
1999 debt adjusted for collections. Divide line 34 by line 35. $1,813,952
1999 total taxable value. Enter the amount on line 18. School districts
enter line 29C. $1,260,078,611
1999 debt tax rate. Divide line 36 by line 37 and multiply by 100 (per $100). 0.14
1999 rollback tax rate. Add lines 31 and 38 (per $100). 0.77
COUNTIES ONLY. Add together the rollback tax rates for each type of tax
the county levies. The total is the 1999 county rollback tax rate,
33.
34.
35.
36.
37.
38.
39.
40.
__ City of La Porte I
Worksheet for Calculation of the 1999 Notice & He iog Limit *
Entity Name: City of La Porte
File Name: CLP
Date: 9/8/99
1. 1998 adjusted taxable value. $1,259,031,630
Enter line 3 of the Effective Tax Rate Worksheet.
2. 1998 total tax rate (per $100). 0.71
Enter line 4 of the Effective Tax Rate Worksheet.
3. Taxes refunded for years preceding tax year 1998, $41.788
Enter line 13 of the Effective Tax Rate Worksheet.
4. Last year's levy. $8,980,912
Multiply line 1 times line 2 and divide by 100,
To the result, add line 3.
s. 1999 total taxable value. Enter Line 18 of $1,260,078,611
the Effective Tax Rate Worksheet.
6. 1999 Notice & Hearing Limit (per $100). 0.71
Divide line 4 by line 5 and multiply by 100,
* The Notice & Hearing Limit is the highest tax rate that may be adopted without notices and a public hearing.
e
e
City of La Porte
GOVERNING BODY SUMMARY #1
Benchmark 1999 Tax Rates
September 8, 99
TAX RATE
DESCRIPTION OF TAX RATE PER $100
EFFECTNE TAX RATE 0.73
ONE PERCENT TAX INCREASE .. 0.73
ONE CENT PER $100 TAX INCREASE .. 0.74
NOTICE & HEARING LIMIT ... 0.71
ROLLBACK TAX RATE 0.77
LAST YEAR'S TAX RATE 0.71
PROPOSED TAX RATE 0.71
TAX ADDITIONAL
LEVY * REVENUE
$9,198,574 $0
$9,198,574 $0
$9.324,582 $126,008
$8,946,558 ($252,016)
$9,702,605 $504,031
$8,946,558 ($252,016)
$8,946,558 ($252,016)
. Tax levies are calculated using line 18 of the Effective Tax Rate Worksheet.
.. Tax increase compared to effective tax rate.
... Tu Nviism& HIhltiagjlilIling IiIDIe I1i~IuiSthBEflitet&atlin}MBtml'0ptkfihMt:hout notices and a public
hearing.
e
e
City of La Porte
GOVERNING BODY SUMMARY #2
1999 Total Tax Levy According to Percentage Tax Rate Increase*
September 8, 99
TAX RATE TAX ADDITIONAL
PERCENTAGE INCREASE* PER $100 LEVY ** REVENUE
0.00% 0.73 $9,198,574 $0
0.50% 0.73 $9.198,574 $0
1.00 % 0.73 $9,198,574 $0
1.50 % 0.74 $9,324,582 $126,008
2.00% 0.74 $9,324.582 $126,008
2.50% 0.74 $9,324,582 $126,008
3.00% 0.75 $9,450,590 $252,016
3.50 % 0.75 $9,450,590 $252,016
4.00% 0.75 $9,450,590 $252,016
4.50% 0.76 $9.576,597 $378,023
5.00% 0.76 $9,576,597 $378,023
5.50% 0.77 $9,702,605 $504,031
6,00% 0.77 $9,702.605 $504,031
6.50% 0.77 $9,702,605 $504,031
7.00% 0.78 $9.828,613 . $630,039
7.50 % 0.78 $9,828,613 $630,039
8.00% 0,78 $9,828,613 $630,039
8.50% 0.79 $9,954,621 $756,047
9.00% 0.79 $9,954,621 $756,047
9.50 % 0.79 $9.954,621 $756,047
10.00 % 0.80 $10,080.629 $882,055
10.50 % 0.80 $10,080,629 $882,055
11.00 % 0.81 $10,206.637 $1,008,063
11.50 % 0.81 $10,206.637 $1,008,063
12.00 % 0,81 $10,206,637 $1,008,063
12.50 % 0.82 $10,332,645 $1,134,071
13.00 % 0,82 $10,332,645 $1,134,071
13.50 % 0.82 $10,332,645 $1,134,071
14.00 % 0.83 $10.458,652 $1,260,078
14.50 % 0.83 $10,458.652 $1.260,078
15.00 % 0.83 $10,458,652 $1,260,078
* Tax increase compared to effective tax rate.
** Tax levies are calculated using line 18 of the Effective Tax Rate Worksheet.
City of La Porte
GOVERNING BODY SUMMARY #3
1999 Total Tax Levy According To Tax Rate Increase In Cents Per $100*
September 8, 99
e
e
TAX RATE TAX ADDITIONAL
INCREASE IN CENTS PER $100 * PER $100 LEVY ** REVENUE
0.00 0.73 $9,198.574 $0
0.50 0.74 $9,261,578 $63.004
1.00 0.74 $9,324,582 $126,008
1.50 0,75 $9,387,586 $189,012
2.00 0,75 $9,450,590 $252.016
2.50 0,76 $9,513.594 $315,020
3.00 0.76 $9,576,597 $378,023
3.50 0.77 $9,639.601 $441,027
4.00 0,77 $9,702,605 $504,031
4.50 0.78 $9,765,609 $567,035
5,00 0.78 $9,828,613 $630,039
5.50 0,79 $9,891.617 $693,043
6.00 0.79 $9,954.621 $756,047
6.50 0.79 $10,017,625 $819,051
7.00 0.80 $10,080.629 $882,055
7.50 0.80 $10,143,633 $945,059
8.00 0.81 $10.206,637 $1,008,063
8.50 0.81 $10,269,641 $1,071,067
9.00 0.82 $10.332.645 $1,134,071
9.50 0.83 $10,395.649 $1,197,075
10.00 0.83 $10,458,652 $1,260,078
10.50 0.84 $10,521,656 $1,323,082
11.00 0.84 $10,584,660 $1,386,086
11.50 0.85 $10,647,664 $1,449,090
12.00 0.85 $10,710,668 $1,512,094
12.50 0.86 $10,773,672 $1,575,098
13.00 0,86 $10.836.676 $1,638,102
13.50 0.87 $10,899,680 $1,701,106
14.00 0.87 $10,962,684 $1,764,110
14.50 0.88 $11,025,688 $1,827,114
15.00 0.88 $11.088,692 $1,890,118
15.50 0.89 $11,151,696 $1,953.122
16.00 0.89 $11,214,700 $2,016,126
16.50 0.90 $11.277,704 $2,079,130
17.00 0.90 $11,340,707 $2.142,133
17.50 0.91 $11,403,711 $2,205,137
18.00 0.91 $11,466,715 $2,268,141
18.50 0.92 $11,529,719 $2,331,145
19.00 0.92 $11.592,723 $2,394,149
19.50 0.93 $11,655,727 $2,457,153
20.00 0.93 $11,718,731 $2,520,157
. Tax increase compared to effective tax rate.
.. Tax levies are calculated using line 18 of the Effective Tax Rate Worksheet.