HomeMy WebLinkAboutO-2004-2762
e
.
ORDINANCE NO. 04- :J.. '1 (p ~
AN ORDINANCE APPROVING AND ADOPTING THE BUDGET FOR THE CITY OF LA PORTE, TEXAS,
FOR THE PERIOD OF OCTOBER 1,2004 THROUGH SEPTEMBER 30, 2005; FINDING THAT ALL
THINGS REQUISITE AND NECESSARY HAVE BEEN DONE IN PREPARATION AND PRESENTMENT
OF SAID BUDGET; FINDING COMPLIANCE WITH THE OPEN MEETINGS LAW; AND PROVIDING AN
EFFECTIVE DATE HEREOF.
WHEREAS, the Charter of the City of La Porte, Texas, and the Statutes of the State of Texas, require that
an annual budget be prepared and presented to the City Council of the City of La Porte, Texas, prior to the
beginning of the fiscal year of said City, and that a public hearing be held prior to the adoption of said
Budget; and
WHEREAS, the Budget for the fiscal year October 1, 2004, through September 30, 2005, has heretofore
been presented to the City Council and due deliberation had thereon, was filed in the office of the City
Secretary on July 26, 2004, and a public hearing scheduled for August 23, 2004 was duly advertised and
held.
NOW THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF LA PORTE:
SECTION 1: That the Budget for the City of La Porte, Texas, now before the said City Council for
consideration, a complete copy of which is on file with the City Secretary and attached hereto by reference
as Exhibit "A", is hereby adopted as the Budget for the said City of La Porte, Texas, for the period of
October 1, 2004, through September 30, 2005.
SECTION 2: Be it FURTHER ORDAINED, that the said City Council finds that all things requisite and
necessary to the adoption of said Budget have been performed as required by charter or statute.
SECTION 3: The City Council officially finds, determines, recites and declares that a sufficient written
notice of the date, hour, place and subject of this meeting of the City Council was posted at a place
convenient to the public at the City Hall of the City for the time required by law preceding this meeting, as
required by the Open Meetings Law, Chapter 551, Texas Government Code; and that this meeting has
been open to the public as required by law at all times during which this Ordinance and the subject matter
thereof has been discussed, considered and formally acted upon. The City Council further ratifies,
approves and confirms such written notice and the contents and posting thereof.
SECTION 4: This Ordinance shall be in effect from and after its passage and approval.
PASSED AND APPROVED this the 23rd day of August, 2004.
CITY~~~XAS
Alton Porter, Mayor
ATTEST:
~~~JiI
a a Gillett, City Secretary
APPROVED:
~___ vv' r7A~-' ~
Knox Askins, City Attorney
~ /, -A.A-..__
A -r T : f . e.- tit.., J-1..1.
it
.
August 20, 2004
Attached is additional information from Ms. Feazelle for Monday night's meeting. I will
also bring extra copies to the meeting.
;;;r
Martlia
e
.
REQUEST FOR CITY COUNCIL AGENDA ITEM
Agenda Date Requested: AU2ust 23, 2004
Appropriation
Requested By: Cynthia B. Alexander
Source of Funds: N/A
Department: Finance
Account Number: N/A
Report:
Resolution:
Ordinance:
xx
Amount Budgeted: N/A
Exhibits:
Public Hearing Notice
tlJ.~
Amount Requested: N/A
Exhibits:
Budgeted Item: YES NO
Exhibits:
SUMMARY & RECOMMENDATION
The City Council held budget workshops on August 9 through August 18, 2004 to discuss proposed budgets for the
fiscal year beginning October 1,2004 and ending September 30,2005.
The Summary of Funds, which is shown below, represents the result of the workshops held with City Council. All
changes made by Council were incorporated into the various budgets.
General Fund
Grant Fund
Hotel/Motel Occupancy Tax
Community Investment
La Porte Development Corporation
Tax Increment Reinvestment Zone
Utility
Sylvan Beach
Airport
La Porte Area Water Authority
Golf Course
Motor Pool
Technology Fund
Insurance Fund
General Capital Improvement
Utility Capital Improvement
Sewer Rehabilitation Capital Improvement
Infrastructure Fund
1998 General Obligation Bond Fund
2000 General Obligation Bond Fund
2002 General Obligation Bond Fund
General Debt Service
Utility Debt Service
La Porte Area Water Authority Debt Service
Total of All Funds
$ 25,397,585
206,871
296,000
120,000
280,050
33,000
7,083,190
248,491
71,080
1,012,940
1,171,206
1,989,806
4,345,783
988,087
405,296
1,345,000
350,000
o
151,953
165,000
o
1,951,586
608,162
771,588
$ 48,992,674
There is no change in the Tax Rate, which has remained constant for the last sixteen years; nor are there any changes
in residential water and sewer rates.
Action Reauired bv Council:
#7 Conduct Public Hearing
#8 Please adopt Ordinance approving Fiscal Year 2004-05 Proposed Budget with the following adjustments to
General Fund. It includes adjustments to other operating funds for merit and motor pool only. Capital Projects
funds that were reduced and HotellMotel Funding of Downtown Program.
A~grnVoor:~.~~
Deb~azelle, City ...ger
~-JiJ -Df
Date
e
e
Adjustments to General Fund
8-20-04 Revised Schedule
Reserve Insurance Plan
$ 1,266,577
310,000
956,577
30,000
926,577
225,000
70 I ,577
135,075
566,502
141,168
425,334
Streets (2 line items)
Merit Plan
Days of Working Capital 90 Day Requirement
Level 2000 & 3000 Line Items - *
Add back requests from departments
Reserved for City Council PolicylFuture Projects
*This actually saved $31,872, if departments' requests are approved. See
attached summary by department.
e
e
Budget Running Total
Budget Workshop Revised
20-Aug-04
Description
Amount Saved
Cumulative Total
y
x
x
x
x
x
x
x
Reduce 2000 - 3000 accts (supplies and services) 173,040 173,040
Reduce Working Cap from 94 to 90 days 265,666 438,706
Fire Truck Reduction in Gen CIP FY 03-04 250,000 688,706
Fire Truck Reduction in Gen CIP FY 04-05 250,000 938,706
Beautification Signage CIP 150,000 1,088,706
Marquee Sign 42,514 1 , 131 ,220
Spenwick Park Improvements 27,500 1,158,720
Communications Equipment 30,000 1,188,720
Summer Youth Program 25,000 1,213,720
Relocation of Traffic Signal from 8th to 7th Street 47,500 1,261,220
Renovation of Lomax City Hall 74,000 1,335,220
North Shady Lane/Sunrise Connection 125,000 1,460,220
2 Months of Motor Pool Lease Fees - GF 112,095 ] ,572,315
Travel Cuts and Corrections ] 36,600 ],708,915
Reduced Garbage Bags (4 to 2) 7],500 ],780,415
Brookglen Pool - CIP 44,000 ] ,824,415
Downtown Revitalization Budget - ] 00% to WM 50,000 1,874,4]5
Revenue Adjustments
DOT Revenue 14,000 14,000
Pool Fee Increases (Northwest, Fairmont & Brookglen) 7,000 21,000
Wavepool 20,000 4],000
EMS Charges 12,000 53,000
jAdd Backs
6 positions (9-2) 305,519 305,519
City Secretary Upgrade - PT to FT 18,153 323,672
Garbage bags (2 to 4) 71,500 395,172
4 Days of Working Capital 265,666 660,838
NET AVAILABLE FOR DISCUSSION 1,266,577
@
y
x
x
x
x
y
y
x
y
y
y
y
y
.Unaudited
@ x - one-time money = $1,4] 8,275
y - recurring cost savings = $509,140
e
e
CITY OF LA PORTE
GENERAL FUND
SUMMARY OF 2000 & 3000 FUNDS TO ADD BACK
Estimated Requested Funds to
2003-04 2004-05 Variance Add Back
Fire Prevention 14,071 17,126 (3,055) 5,805
Fire Suppression 159,330 168,102 (8,772) 8,500
Emergency Medical Services 125,051 117,911 7,140 5,253
Police Administration 28,050 25,943 2,107 4
Police Patrol 138,418 159,236 (20,818) 16,471
Criminal Investigation 59,491 60,999 (1,508) 1,658
Support Services 5 I ,402 59,339 (7,937) 16,136
Administration 26,791 30,915 (4,124)
Emergency Management 2,750 10,660 (7,910) 7,910
Downtown Revitalization 6,150 6,150
Human Resources 12,500 14,200 (1,700)
Municipal Court 18,454 18,656 (202) 500
Purchasing 6,808 7,615 (807) 700
City Secretary 14,760 6,785 7,975 3,000
Legal 2,425 872 1,553
City Council 59,236 45,973 13,263 8,000
Accounting 50,050 45,494 4,556 1,245
Tax 21,515 17,440 4,075
Non-Departmental 5,000 5,000
Public Works Administration 9,545 7,506 2,039
Streets 106,400 111,151 (4,751) 3,641
Residential Solidwaste 183,012 198,270 (15,258) 17,100
Parks Maintenance 66,570 67,543 (973) 9,068
Recreation 45,482 56,519 (11,037) 18,917
Special Services 17,755 24,269 (6,514) 5,417
Parks Administration 15,876 19,464 (3,588)
Planning & Engineering 28,410 33,399 (4,989) 9,859
Inspection Services 25,805 25,642 163 1,984
Total General Fund 1,301,107 1,356,029 (54,922) 141,168
Requested Amounts below Estimates (118,118)
Actual Amount ( 173,040) (31,872)
e
.
REQUEST FOR CITY COUNCIL AGENDA ITEM
Agenda Date Requested: Au ust 23 2004
Requested By: C nthia B. Alexander
Department: Finance
Report:
Ordinance:
Resolution:
Exhibits:
Appropriation
Source of Funds: N/A
Account Number: N/A
xx
Amount Budgeted: N/A
Amount Requested: N/A
Budgeted Item: YES NO
Exhibits:
Exhibits:
SUMMARY & RECOMMENDATION
The City Council held budget workshops on August 9 through August 18, 2004 to discuss proposed budgets for the
fiscal year beginning October 1,2004 and ending September 30,2005.
The Summary of Funds, which is shown below, represents the result of the workshops held with City Council. All
changes made by Council were incorporated into the various budgets.
General Fund
HotellMotel Occupancy Tax
Community Investment
La Porte Development Corporation
Tax Increment Reinvestment Zone
Utility
Sylvan Beach
Airport
La Porte Area Water Authority
Golf Course
Motor Pool
Technology Fund
Insurance Fund
General Capital Improvement
Utility Capital Improvement
Sewer Rehabilitation Capital Improvement
Infrastructure Fund
1998 General Obligation Bond Fund
2000 General Obligation Bond Fund
2002 General Obligation Bond Fund
2003 General Obligation Bond Fund
General Debt Service
Utility Debt Service
La Porte Area Water Authority Debt Service
Total of All Funds
/
)
There is no change in the Tax Rate, which has remained constant for the last sixteen years; nor are there any changes
in residential water and sewer rates.
Action Reauired bv Council:
FM"fonduct Public Hearing
OJ #rtdopt Ordinance Approving Fiscal Year 2004-05 Budget.
Approved for City Council Ae:enda
2-/1-0{-
Date