HomeMy WebLinkAboutO-2006-2918-H
J
REQUEST FOR CITY COUNCIL AGENDA ITEM
Agenda Date Requested: September 24, 2007
Requested By: Michael Dolby J-
Department: Finance
Report:
Ordinance:
xx
Resolution:
Exhibits: Ordinance 2006-2918-H
Exhibits: Excerpt from FY 2007 Adopted Budget
& Amended Budget (Exhibit A & B)
Source of Funds: N/A
Appropriation
Account Number: N/A
Amount Budgeted: N/A
Amount Requested: N/A
Budgeted Item: YES
NO
Exhibits: Explanations / Backup for Amendment
SUMMARY & RECOMMENDATION
The City Council adopted the Fiscal Year 2006-07 Budget on September 11, 2006.
The Summary of Funds, which is shown below, represents the amendments which council previously approved to
the FY 2006-07 Budget. (*denotes funds with current changes)
General Fund
Grant Fund
Street Maintenance Sales Tax Fund
Community Investment
Hotel/Motel Occupancy Tax
La Porte Development Corporation
Tax Increment Reinvestment Zone
Utility
Sylvan Beach
Airport
La Porte Area Water Authority
Golf Course
Motor Pool
Insurance Fund
Technology Fund
General Capital Improvement
Utility Capital Improvement
Sewer Rehabilitation Capital Improvement
1998 General Obligation Bond Fund
2000 General Obligation Bond Fund
2002 General Obligation Bond Fund
2005 Certificate of Obligation Bond Fund
2005 General Obligation Bond Fund
2006 Certificate of Obligation Bond Fund
2006 General Obligation Bond Fund
2007 Certificate of Obligation Bond Fund
Transportation & Other Infrastructure Fund
General Debt Service
Utility Debt Service
La Porte Area Water Authority Debt Service
Total of All Funds
Original Budget
$ 28,245,299
347,491
o
454,346
138,000
832,180
36,720
6,798,512
208,360
190,248
1,631,110
1,193,500
1,457,154
4,376,091
1,289,149
402,950
1,230,000
330,000
6,000
170,000
o
675,000
459,400
260,000
o
o
o
2,798,294
494,328
760,700
$ 54,784,832
Revised 2007
(Amended wi
FY 2008Budget)
$ 29,766,192
831,240
600,000
638,000
510,269
1,103,029
47,662
6,753,388
242,698
183,821
982,947
1,213,862
1,320,577
4,264,042
1,240,175
1,438,189
1,743,767
583,149
629,336
901,888
1,100,759
468,752
7,118,797
3,020,348
1,200,000
7,900,000
449,650
2,798,292
494,328
760,700
$ 80,305,857
Proposed
Amended Budget
$ 29,766,192
906,032 *
600,000
638,000
510,269
1,103,029
47,662
6,753,388
242,698
183,821
982,947
1,213,862
1,320,577
4,264,042
1,240,175
1,438,189
1,743,767
583,149
629,336
901,888
1,100,759
468,752
7,118,797
3,020,348
1,200,000
7,900,000
449,650
2,798,292
494,328
760,700
$ 80,380,649
Action ReQuired bv Council:
Adopt Ordinance Amending Fiscal Year 2006-07 Budget for the Grant Fund for $74,792 for the lncode software
package for the Municipal Court. The funds will come from the reserves set up for security fees and technology fees
in the Grant Fund.
pI 10,
Date I
ORDINANCE NO. 2006-2918-H
AN ORDINANCE APPROVING AN AMENDMENT TO THE BUDGET FOR THE CITY OF LA PORTE,
TEXAS, FOR THE PERIOD OF OCTOBER 1,2006 THROUGH SEPTEMBER 30,2007; FINDING THAT
ALL THINGS REQUISITE AND NECESSARY HAVE BEEN DONE IN PREPARATION AND
PRESENTMENT OF SAID BUDGET; FINDING COMPLIANCE WITH THE OPEN MEETINGS LAW; AND
PROVIDING AN EFFECTIVE DATE HEREOF.
WHEREAS, the Charter of the City of La Porte, Texas, and the Statutes of the State of Texas, require that
an annual budget be prepared and presented to the City Council of the City of La Porte, Texas, prior to the
beginning of the fiscal year of said City, and that a public hearing be held prior to the adoption of said
Budget; and
WHEREAS, the Budget for the fiscal year October 1,2006, through September 30,2007, has heretofore
been presented to the City Council and due deliberation had thereon, was filed in the office of the City
Secretary on July 24,2006, and a public hearing scheduled for September 11,2006 was duly advertised
and held.
NOW THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF LA PORTE:
SECTION 1: That the Budget for the City of La Porte, Texas, now before the said City Council for
consideration, a complete copy of which is on file with the City Secretary and a summary of which is
attached hereto by reference as Exhibit "A", is hereby amended as reflected on the amended budget
summary document, attached hereto by reference as Exhibit "B", as the Budget for the said City of La
Porte, Texas, for the period of October 1,2006, through September 30,2007.
SECTION 2: Be it FURTHER ORDAINED, that the said City Council finds that all things requisite and
necessary to the adoption of said Budget have been performed as required by charter or statute.
SECTION 3: The City Council officially finds, determines, recites and declares that a sufficient written
notice of the date, hour, place and subject of this meeting of the City Council was posted at a place
convenient to the public at the City Hall of the City for the time required by law preceding this meeting, as
required by the Open Meetings Law, Chapter 551, Texas Government Code; and that this meeting has
been open to the public as required by law at all times during which this Ordinance and the subject matter
thereof has been discussed, considered and formally acted upon. The City Council further ratifies,
approves and confirms such written notice and the contents and posting thereof.
SECTION 4: This Ordinance shall be in effect from and after its passage and approval.
PASSED AND APPROVED this th:J!f!:.. day of ,,<;efJt:'fYI M( ,2007.
~ ?~ LA P?,~XAS
~el~
Alton Porter, Mayor -
ATTEST:
v1ncuif~ d<LJfJ
Martha Gillett, City Sectetary
AP~-r ~
Clark Askins, Assistant City Attorney
EXHIBIT A
(ORIGINAL BUDGET)
City of La Porte
Consolidated Summary of All Funds
FY 06-07 FY 06-07
Revenues Expenses
Governmental Fund Types:
General Fund 28,163,288 28,245,299
Grant Fund 347,491 347,491
Hotel/Motel Occupancy Tax 334,500 454,346
Community Investment 180,809 138,000
Section 4B Sales Tax 1,340,886 832,180
Tax Increment Reinvestment 46,280 36,720
Total Governmental Types 30,413,254 30,054,036
Enterprise:
Utility 7,503,541 6,798,512
Sylvan Beach 208,360 208,360
Airport 45,228 190,248
La Porte Area Water Authority 1,344,916 1,631,110
Golf Course 1,193,500 1,193,500
Total Enterprise 10,295,545 10,021,730
Internal Service
Motor Pool 1,853,966 1,457,154
Insurance Fund 4,478,020 4,376,091
Technology Fund 1,051,699 1,289,149
Total Internal Service 7,383,685 7,122,394
Capital Improvement:
General 245,000 402,950
Utility 644,070 1,230,000
Sewer Rehabilitation 315,000 330,000
1998 GO Bond Fund 6,000 6,000
2000 GO Bond Fund 170,000
2002 GO Bond Fund 24,000
2004 C/O Bond Fund 50,000
2005 C/O Bond Fund 20,000 675,000
2005 GO Bond Fund 50,000 459,400
2006 C/O Bond Fund 100,000 260,000
2006 GO Bond Fund 12,000
Other Infrastructure 41,500
Total Capital Improvement 1,507,570 3,533,350
Debt Service:
General 2,697,580 2,798,294
Utility 50,000 494,328
La Porte Area Water Authority 760,700 760,700
Total Debt Service 3,508,280 4,053,322
Total All Funds 53, I 08,334 54,784,832
EXHIBIT B
(AMENDED BUDGET)
City of La Porte
Consolidated Summary of All Funds
FY 06-07 FY 06-07
Revenues Expenses
Governmental Fund Types:
General Fund 30,631,788 29,766,192
Grant Fund 831,240 906,032
Streeet Maintenance Sales Tax 931,574 600,000
Community Investment 740,985 638,000
Hotel/Motel Occupancy Tax 391,093 510,269
Section 4B Sales Tax 1,536,469 1,103,029
Tax Increment Reinvestment 119,507 47,662
Total Governmental Types 35,182,656 33,571,184
Enterprise:
Utility 7,542,114 6,753,388
Sylvan Beach 210,942 242,698
Airport 55,984 183,821
La Porte Area Water Authority 1,321,136 982,947
Golf Course 1,566,623 1,213,862
Total Enterprise 10,696,799 9,376,716
Internal Service
Motor Pool 1,986,265 1,320,577
Insurance Fund 4,649,265 4,264,042
Technology Fund 1,070,800 1,240,175
Total Internal Service 7,706,330 6,824,794
Capital Improvement:
General 1,283,600 1,438,189
Utility 595,284 1,743,767
Sewer Rehabilitation 318,700 583,149
1998 GO Bond Fund 55,700 629,336
2000 GO Bond Fund 19,800 901,888
2002 GO Bond Fund 25,100 1,100,759
2004 C/O Bond Fund 51,700
2005 C/O Bond Fund 30,700 468,752
2005 GO Bond Fund 150,000 7,118,797
2006 C/O Bond Fund 280,000 3,020,348
2006 GO Bond Fund 46,000 1,200,000
2007 C/O Bond Fund 8,027,261 7,900,000
Other Infrastructure 54,600 449,650
Total Capital Improvement 10,938,445 26,554,635
Debt Service:
General 2,749,740 2,798,292
Utility 50,800 494,328
La Porte Area Water Authority 760,700 760,700
Total Debt Service 3,561,240 4,053,320
Total All Funds 68,085,470 80,380,649