HomeMy WebLinkAboutO-2009-3128 amending City of La Porte 2008-2009 BudgetIt
REQUEST FOR CITY COUNCIL AGENDA ITEM
Agenda Date Requested: March 23, 2009
Requested By: Michael Dolby, CPA,
Department: Finance
Report: Resolution: Ordinance: XX
Exhibits: Ordinance
Exhibits: Excerpt from FY 2009 Adopted Budget
& Amended Budget (Exhibit A & B)
Exhibits: Explanations / Backup for Amendment
Appropriation
Source of Funds: N/A
Account Number: N/A
Amount Budgeted: N/A
Amount Requested: N/A
Budgeted Item: YES NO
SUMMARY & RECOMMENDATION
The City Council adopted the Fiscal Year 2008-09 Budget on August 25, 2008.
The Summary of Funds, which is shown below, represents the amendments which council previously approved to
the FY 2008-09 Budget. (*denotes funds with current changes)
General Fund
Grant Fund
Street Maintenance Sales Tax Fund
Community Investment
Hotel/Motel Occupancy Tax
La Porte Development Corporation
Tax Increment Reinvestment Zone
Utility
Sylvan Beach
Airport
La Porte Area Water Authority
Golf Course
Motor Pool
Insurance Fund
Technology Fund
General Capital Improvement
Utility Capital Improvement
Sewer Rehabilitation Capital Improvement
1998 General Obligation Bond Fund
2000 General Obligation Bond Fund
2002 General Obligation Bond Fund
2004 Certificate of Obligation Bond Fund
2005 Certificate of Obligation Bond Fund
2005 General Obligation Bond Fund
2006 Certificate of Obligation Bond Fund
2006 General Obligation Bond Fund
2007 Certificate of Obligation Bond Fund
Transportation & Other Infrastructure Fund
General Debt Service
Utility Debt Service
La Porte Area Water Authority Debt Service
Total of All Funds
Action Required by Council:
Previously Proposed
Original Budget Amended Budget Amended Budget
$ 36,382,175
$ 36,729,007
$ 36,729,007
1,923,528
7,181,770
7,198,681
700,000
738,695
738,695
386,575
388,525
388,525
463,749
503,749
503,749
4,339,685
4,469,935
4,469,935
1,435,775
1,435,775
1,435,775
8,689,854
8,706,059
8,706,059
217,690
217,690
217,690
23,483
23,483
23,483
1,005,288
1,005,288
1,005,288
1,324,826
1,343,101
1,343,101
2,640,159
3,018,851
3,018,851
4,575,547
4,578,049
4,578,049
1,255,818
1,333,448
1,333,448
11,177,355
11,181,965
11,181,965
0
0
0
350,000
350,000
350,000
590,195
590,195
590,195
149,109
149,109
149,109
1,990
1,990
1,990
861,883
861,883
861,883
341,678
341,678
34I,678
73,824
73,824
73,824
2,212,267
2,2I2,267
2,212,267
18,021
18,021
18,021
1,640,317
1,640,317
1,640,317
0
0
0
3,345,768
3,345,768
3,345,768
463,850
463,850
463,850
750,069
750,069
750,069
$ 87,340,478
$ 93,654,361
$ 93,671,272
Adopt Ordinance Amending Fiscal Year 2008-09 Budget in the Grant Fund for $16,761.10 received from the sale of
guns that were in the property room and $150 for a donation for the K-9 Unit from the Friendship Class of First
United Methodist Church.
Approved for City Council Agenda
Ron Bottoms,ity Manager Date
=lG
ORDINANCE NO. 0
AN ORDINANCE APPROVING AN AMENDMENT TO THE BUDGET FOR THE CITY OF LA PORTE,
TEXAS, FOR THE PERIOD OF OCTOBER 1, 2008 THROUGH SEPTEMBER 30,2009; FINDING THAT
ALL THINGS REQUISITE AND NECESSARY HAVE BEEN DONE IN PREPARATION AND
PRESENTMENT OF SAID BUDGET; FINDING COMPLIANCE WITH THE OPEN MEETINGS LAW; AND
PROVIDING AN EFFECTIVE DATE HEREOF.
WHEREAS, the Charter of the City of La Porte, Texas, and the Statutes of the State of Texas, require that
an annual budget be prepared and presented to the City Council of the City of La Porte, Texas, prior to the
beginning of the fiscal year of said City, and that a public hearing be held prior to the adoption of said
Budget; and
WHEREAS, the Budget for the fiscal year October 1, 2008, through September 30, 2009, has heretofore
been presented to the City Council and due deliberation had thereon, was filed in the office of the City
Secretary on July 25, 2008, and a public hearing scheduled for August 25, 2008 was duly advertised and
held.
NOW THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF LA PORTE:
SECTION 1: That the Budget for the City of La Porte, Texas, now before the said City Council for
consideration, a complete copy of which is on file with the City Secretary and a summary of which is
attached hereto by reference as Exhibit "A", is hereby amended as reflected on the amended budget
summary document, attached hereto by reference as Exhibit "B", as the Budget for the said City of La
Porte, Texas, for the period of October 1, 2008, through September 30, 2009.
SECTION 2: Be it FURTHER ORDAINED, that the said City Council finds that all things requisite and
necessary to the adoption of said Budget have been performed as required by charter or statute.
SECTION 3: The City Council officially finds, determines, recites and declares that a sufficient written
notice of the date, hour, place and subject of this meeting of the City Council was posted at a place
convenient to the public at the City Hall of the City for the time required by law preceding this meeting, as
required by the Open Meetings Law, Chapter 551, Texas Government Code; and that this meeting has
been open to the public as required by law at all times during which this Ordinance and the subject matter
thereof has been discussed, considered and formally acted upon. The City Council further ratifies,
approves and confirms such written notice and the contents and posting thereof.
SECTION 4: This Ordinance shall be in effect from and after its passage and approval.
PASSED AND APPROVED this the 19 2day of��-'—`�' 2009.
cgi�7
C�F�EXAS
Alton Porter, Mayor
FATTEST:
Martha Gillett, City Secretary
APPROVED:
Clark Askins, Assistant City Attorney
EXHIBIT A
(ORIGINAL BUDGET)
City of La Porte
Consolidated Summary of All Funds
FY 08-09 FY 08-09
Revenues Expenses
Governmental Fund Types:
8,369,944
8,689,854
General Fund
33,724,383
36,382,175
Grant Fund
1,923,528
1,923,528
Street Maintenance Sales Tax
786,440
700,000
Community Investment
264,701
386,575
Hotel/Motel Occupancy Tax
583,575
463,749
Section 4B Sales Tax
1,647,506
4,339,685
Tax Increment Reinvestment
1,519,774
1,435,775
Total Governmental Types
40,449,907
45,631,487
Enterprise:
Utility
8,369,944
8,689,854
Sylvan Beach
207,601
217,690
Airport
52,995
23,483
La Porte Area Water Authority
1,226,202
1,005,288
Golf Course
1,202,679
1,324,826
Total Enterprise
11,059,421
11,261,141
Internal Service
Motor Pool
2,107,688
2,640,159
Insurance Fund
3,945,027
4,575,547
Technology Fund
948,623
1,255,818
Total Internal Service
7,001,338
8,471,524
Capital Improvement:
General
10,684,213
11,177,355
Utility
192,000
-
Sewer Rehabilitation
304,927
350,000
1998 GO Bond Fund
7,000
590,195
2000 GO Bond Fund
-
149,109
2002 GO Bond Fund
-
1,990
2004 C/O Bond Fund
-
86I,883
2005 C/O Bond Fund
1,400
341,678
2005 GO Bond Fund
-
73,824
2006 C/O Bond Fund
5,000
2,212,267
2006 GO Bond Fund
2,500
18,021
2007 CIO Bond Fund
10,000
1,640,317
Other Infrastructure
17.282
-
Total Capital Improvement
11,224,322
17,416,639
Debt Service:
General
3,276,016
3,345,768
Utility
104,705
463,850
La Porte Area Water Authority
750,069
750,069
Total Debt Service
4,130,790
4,559,687
Total All Funds 73,865,778 87,340,478
EXHIBIT B
(AMENDED BUDGET)
City of La Porte
Consolidated Summary of All Funds
Governmental Fund Types:
General Fund
Grant Fund
Street Maintenance Sales Tax
Community Investment
Hotel/Motel Occupancy Tax
Section 4B Sales Tax
Tax Increment Reinvestment
Total Governmental Types
Enterprise:
Utility
Sylvan Beach
Airport
La Porte Area Water Authority
Golf Course
Total Enterprise
Internal Service
Motor Pool
Insurance Fund
Technology Fund
Total Internal Service
Capital Improvement:
General
Utility
Sewer Rehabilitation
1998 GO Bond Fund
2000 GO Bond Fund
2002 GO Bond Fund
2004 C/O Bond Fund
2005 C/O Bond Fund
2005 GO Bond Fund
2006 C/O Bond Fund
2006 GO Bond Fund
2007 C/O Bond Fund
Other Infrastructure
Total Capital Improvement
Debt Service:
General
Utility
La Porte Area Water Authority
Total Debt Service
FY 08-09 FY 08-09
Revenues Expenses
33,724,383
36,729,007
7,198,681
7,198,681
786,440
738,695
264,701
388,525
583,575
503,749
1,647,506
4,469,935
1,519,774
1,435,775
45,725,060 51,464,367
8,386,149
8,706,059
207,601
217,690
52,995
23,483
1,226,202
1,005,288
1,211,704
1,343,101
11,084,651
11,295,621
2,110,144
3,018,851
3,945,027
4,578,049
973,623
1,333,448
7,028,794
8,930,348
10,684,213
11,181, 965
192,000
-
304,927
350,000
7,000
590,195
-
149,109
1,990
-
861,883
1,400
341,678
-
73,824
5,000
2,212,267
2,500
18,021
102000
1,640,317
17,282
-
11,224,322 17,421,249
3,276,016
3,345,768
104,705
463,850
750,069
750,069
4,130,790
4,559,687
Total All Funds 79,193,617 93,671,272
Collins, Gay
From: Bedford, Michelle
Sent: Friday, January 23, 2009 2:27 PM
To: Collins, Gay
Subject: FW: Donation K-9 Unit
Gay — Please advise as to what account I need to put this into.
Thanks,
Fqd
From: Bedford, Michelle
Sent: Friday, January 23, 2009 1:48 PM
To: Adcox, Kenith; Parker, Ron
Subject: Donation K-9 Unit
The donation in memory of Morris Covin for K-9 Unit in the amount of $150.00 by the Friendship Class of First United
Methodist Church was received today.
9X.tekalli &Apa
o*x e4ndlaarm
.Pa P&W4 Pelta Dy�ax re rt
SV -AW -310
ZSY-470-1590 [�azJ
6tdlatee�gaa
I
From: Bedford, Michelle
Sent: Tuesday, March 03, 200910:41 AM
To: Collins, Gay
Subject: FW:
Did you do any adjustment on this so we can do an expenditure?
Michelle Bedford 5 58 -V0/5-
-----Original Message -----
From: Collins, Gay
Sent: Wednesday, January 28, 2009 9:53 AM
To: Bedford, Michelle
Subject: RE:
It is done.
For the $150, the account number is 032 0000-410-0100 project# PDK-09.
-----Original Message -----
From: Bedford, Michelle
Sent: Wednesday, January 28, 2009 9:13 AM
To: Collins, Gay
Subject: RE:
Sorry for the delays.
Can I do those requisitions today?
Michelle Bedford
-----Original Message -----
From: Collins, Gay
Sent: Wednesday, January 28, 2009 9:12 AM
To: Bedford, Michelle
Subject: RE:
Thanks
-----Original Message -----
From: Michelle Bedford[mailto:bedfordm@alaportetx.gov]
Sent: Wednesday, January 28, 2009 8:04 AM
To: Collins, Gay
Subject:
This E-mail was sent from "RNPB932CE" (Aficio MP C4500).
Scan Date: 01.28.2009 09:03:55 (-0500)
1
i