HomeMy WebLinkAboutOrd 2025-4063 FY24-25 budget amendmentORDINANCE 20254063
AN ORDINANCE APPROVING AN AMENDMENT TO THE BUDGET FOR THE CITY
OF LA PORTE, TEXAS, FOR THE PERIOD OF OCTOBER 1, 2024, THROUGH
SEPTEMBER 30, 2025; FINDING THAT ALL THINGS REQUISITE AND NECESSARY
HAVE BEEN DONE IN PREPARATION AND PRESENTMENT OF SAID BUDGET;
FINDING COMPLIANCE WITH THE OPEN MEETINGS LAW; AND PROVIDING AN
EFFECTIVE DATE HEREOF
WHEREAS, the Charter of the City of La Porte, Texas, and the Statutes of the State of Texas,
require that an annual budget be prepared and presented to the City Council of the City of La Porte,
Texas, prior to the beginning of the fiscal year of said City, and that a public hearing be held prior
to the adoption of said budget; and
WHEREAS, the budget for the fiscal year October 1, 2024, through September 30, 2025, (the
`Budget' herein) has heretofore been presented to the City Council and due deliberation had
thereon, was filed in the office of the City Secretary on July 22, 2024, and a public hearing
scheduled for September 9, 2024, was duly advertised and held, and said Budget was finally
approved by ordinance on September 9, 2024; and
WHEREAS, Subsection (b) of Section 102.009 of the Texas Local Government Code provides
that, after final adoption of the budget, the governing body of the municipality may spend
municipal funds only in strict compliance with the budget, except in emergency, where in such
cases the governing body of the municipality may authorize an emergency expenditure as an
amendment to the original budget only in the case of grave public necessity to meet an unusual
and unforeseen condition that could not have been included in the original budget through the use
of reasonably diligent thought and attention; and
WHEREAS, Section 102.010 of the Texas Local Government Code provides that the governing
body of a municipality may make changes to its budget for municipal purposes; and
WHEREAS, the adoption of this ordinance and the amendment of the Budget is necessary for and
in the best interest of the health, safety and general welfare of the inhabitants of the City.
NOW THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF
LA PORTE, TEXAS:
SECTION 1. A grave public necessity exists and to meet an unusual and unforeseen condition
that could not have been included in the original Budget through the use of reasonably diligent
thought and attention, the Budget must be amended and revised with respect to those
appropriations set forth in Exhibit C, attached hereto by reference and made part hereof In support
thereof, the City Council finds that additional expenditures are necessary for the following
purpose: $54,960.00 in the general fund for repairs associated with Hurricane Beryl. Such
additional expenditures are more specifically described on Exhibit C.
SECTION 2. That the Budget for the City of La Porte, Texas, now before the said City Council
for consideration, a complete copy of which is on file with the City Secretary and a summary of
which is attached hereto by reference as Exhibit "A", is hereby amended as reflected on the
amended budget summary document, attached hereto by reference as Exhibit `B", as the Budget
for the said City of La Porte, Texas, for the period of October 1, 2024, through September 30,
2025.
SECTION 3. The several amounts stated in Exhibit C as the requested additional expenditures are
hereby appropriated to and for the objects and purposes therein named and are found to be for
municipal purposes.
SECTION 4. The amended and revised expenditures contained in the Budget, do not exceed the
resources of each fund, as so amended and revised.
SECTION 5. The City Council finds that all things requisite and necessary to the adoption of said
Budget and the amendments made hereto have been performed as required by charter or statute.
SECTION 6. Upon the passage and adoption of this ordinance, a copy of the ordinance shall be
filed with the City Secretary, who shall attach a copy of same to the original budget.
SECTION 7. The City Council officially finds, determines, recites and declares that a sufficient
written notice of the date, hour, place and subject of this meeting of the City Council was posted
at a place convenient to the public at the City Hall of the City for the time required by law preceding
this meeting, as required by the Open Meetings Law, Chapter 551, Texas Government Code; and
that this meeting has been open to the public as required by law at all times during which this
Ordinance and the subject matter thereof has been discussed, considered and formally acted upon.
The City Council further ratifies, approves and confirms such written notice and the contents and
posting thereof.
SECTION 8. This ordinance shall be in effect from and after its passage and approval.
PASSED AND APPROVED this the 1211 day of May 2025ior
CITY OF LA P, TE
Rick Helton, M
APPROVED AS TO FORM:
Clark T. Askins, City Attorney
EXHIBIT A
(ADOPTED BUDGET)
City of La Porte
Consolidated Summary of All Funds
FY 24-25 FY 24-25
Revenues Expenses
Governmental Fund Types:
General Fund
75,670,320
75,732,768
Grant Fund
8,981,583
9,042,387
Street Maintenance Sales Tax
2,235,315
1,870,000
Emergency Services District
2,256,500
4,179,471
Hotel/Motel Occupancy Tax
667,220
752,312
Economic Development Corporal
4,570,960
8,981,822
Tax Increment Reinvestment
8,521,120
5,871,869
Total Governmental Types
102,903,018
106,430,629
Enterprise
Utility 8,743,250 10,351,419
Airport 415,000 95,480
La Porte Area Water Authority 2,587,752 2,310,072
Total Enterprise 11,746,002 12,756,971
Internal Service
Motor Pool
7,815,879
4,695,729
Insurance Fund
10,564,540
10,228,359
Technology Fund
714,160
290,000
Total Internal Service
19,094,579
15,214,088
Capital Improvement
General
12,674,946
13,250,387
Utility
3,575,000
3,880,000
Sewer Rehabilitation
320,625
400,000
Drainage Improvement Fund
1,201,000
1,780,000
2015 Certificates of Obligation
25,000
-
Texas Water Development
50,000
-
2021 Certificates of Obligation
90,000
-
TotalCapitallmprovement
17,936,571
19,310,387
Debt Service:
General
5,186,739
5,224,261
Total Debt Service
5,186,739
5,224,261
Total All Funds
$ 156,866,909
$ 158,936,336
EXHIBIT B
(AMENDED BUDGET)
City of La Porte
Consolidated Summary of All Funds
FY 24-25 FY 24-25
Revenues Expenses
Governmental Fund Types:
General Fund
75,670,320
77,528,746
Grant Fund
8,981,583
9,042,387
Street Maintenance Sales Tax
2,235,315
1,870,000
Emergency Services District
2,256,500
4,443,049
Hotel/Motel Occupancy Tax
667,220
752,312
Economic Development Corporal
4,570,960
8,981,822
Tax Increment Reinvestment
8,521,120
5,871,869
Total Governmental Types
102,903,518
108,490,185
Enterprise
Utility
8,743,250
10,356,838
Airport
415,000
95,480
La Porte Area Water Authority
2,587,752
2,310,072
Total Enterprise
11,746,002
12,762,3910
Internal Service
Motor Pool
7,815,879
5,695,356
Insurance Fund
10,564,540
10,228,359
Technology Fund
714,160
290,000
Total Internal Service
19,094,579
16,213,715
Capital Improvement:
General
12,674,946
13,250,387
Utility
3,575,000
3,915,756
Sewer Rehabilitation
320,625
400,000
Drainage Improvement Fund
1,201,000
1,780,000
2015 Certificates of Obligation
25,000
-
Texas Water Development
50,000
-
2021 Certificates of Obligation
90,000
-
Total Capital Improvement
17,936,571
19,346,143
Debt Service:
General
5,186,739
5,224,261
Total Debt Service
5,186,739
5,224,261
Total All Funds
$ 156,866,909
$ 162,036,694
EXHIBT C
From: Mayo. Ray
To: Wolrry Shelley
Cc: Dolby. Michael; Alexa_ndl Corby
subject: FW: Beryl Expenses
Date: Wednesday, April 23, 2025 8:43:08 AM
Attachments: CRv of Laporte 4N W Fairmort and105 N Broadway addl Matl iny 10 1 Mod!
Good morning,
We have expenses due to Hurricane Beryl
Street Sign Materials - $5,053.50 (transtex)
And
several building / fence repairs
Totaling $49,906.00
These were expended from our normal operating budgets, and we are requesting a
budget amendment.
Facilities - 001-7078-535-4011
Streets-001-7071-531-2010
Please Let me know if you need more information.
Thank You
Of
Ray Mayo I Director of Public Works
2963 N. 23rd Street I La Porte, TX 77571
p. 281.471-9650 I f. 281-470-5129
website FFrri� w I map I e-mall I U_ar,-4ll
Please take a moment to complete the City of La Porte customer exjj de!30 sIJDIM
Download the La Porte By the Bay App today!
From: Hefner, David <HefnerD@laportetx.gov>
Sent: Wednesday, April 16, 2025 3:29 PM
To: Mayo, Ray<Mayo@laportetx.gov>
Cc: Brady, Andrew <BradyA@laportetx.gov>
Subject: Facilities Beryl Expenses
Total - $49,906
Qp 4 David Hefner
A 9 Facilities Maintenance Superintendent
A
a 2963 N 23rd Street I La Porte, TX 77571
p. 281.470.51601 m. 281.204.5392
•...• webslte I map I email U G ri
Please take a moment to complete the City of La Porte customer experience survey
Download the La Porte By the Bay App today!
PURCHASE ORDER
of A
P.O. Number P0250239
'
a CITY OF LA PORTE
n 604 WEST FAIRMONT PARKWAY
LA PORTE, TX 77571
Telephone (281) 470-5126
DATE: 01/06/2025
VENDOR M V00060532
VENDOR ADDRESS: TRANTEX INC. SHIP
TO: STREET DIVISION
3310 FRICK BUILDING D
2963 N. 23RD STREET
HOUSTON, TX 77086
LA PORTE, TX 77571
Purchase Order number MUST appear on ALL Invokes,
Packages and Correspondence
DELIVER BY: 01/06/2025 TERMS: Visit wwwlaeoneixsov
for PO Terms end Conditions
REQUISITIONS: PRO10149 NOTICE: Askusabovtw Mbreoorchsse.mm
forvendora,gistmtion
ITEM
QUANTITYIUNIT
UNIT EXTENDED
No.
OF MEASURE DESCRIPTION
COST
COST
Co -Op Purchase
1
10.00 / EA 84B [PI 12X18 ALUMINUM SIGN BLANK.080
$9.6000
$95.00
2
5.00 / EA 84F [P] 18X24 ALUMINUM SIGN BLANK.080
$19.5000
$97.50
3
10.00/EA 84B[P] 2024 ALUMINUM SIGN BLANK.080
$25.5000
$255.00
4
10.00 / EA 84B [P] 3OX30 ALUMINUM SIGN SLANK.080
S41.4000
$414.00
5
30.001 EA SIGN: 9X24 I SHEETED WHITE HIP/2$1.75
$19.0000
$570.00
RADIUS
6
30.001 EA SIGN: 9X30/ SHEETED WHITE HIP/2$1.75
$24.0000
$720.00
RADIUS
7
30.00/EA SIGN: 9X36 I SHEETED WHITE HIP 12S 1.75
$28.7500
$862.50
RADIUS
8
1.00/RL 83J VINYL WHT 24X50 YD AVERY
$165.0000
$165.00
9
1.001 EA VINYL WHYT 30X50 YD AVERY
$210.0000
$210.00
Please Send Original Invoice to:
City of La Porte
ACCOUNTS PAYABLE
604 W Fairmont Parkway
La Porte, Texas 77571
Or Email To: AUTHORIZED SIGNATURE
accounfina0aporletsoov
PURCHASE ORDER
of
A
P.O. Number P0250239
CITY OF LA PORTE
m
604 WEST FAIRMONT PARKWAY
LA PORTE, TX 77571
a Telephone (281) 470-5126
DATE: 01/06/2025
VENDOR#: V00060532
VENDOR ADDRESS: TRANTEX INC. SHIP TO: STREET DIVISION
3310 FRICK BUILDING D
2963 N. 23RD STREET
HOUSTON, TX 77086
LA PORTE, TX 77571
Purchase Order number MUST appear on ALL Involves, Packages and Correspondence
DELIVERBY: 01106/2025 TERMS: Visit www lannrtax
env for PO Turmsand Conditions
REQUISITION#: PRO10149 NOTICE: Askusaboutwwwnobfcoashastc
n3 mrvrndorregisuation
REM
QUANTITYNNrr
UNIT EXTENDED
No.
OF MEASURE DESCRIPTION
COST
COST
10
1.00 / EA VINYL WHT 30X50 YD AVERY
$255.0000
$255.00
11
1.00 / EA VINYL WHT 48X50 YD AVERY
$350.0000
$350.00
12
1.00/RL 83J HIP WHT 4BX50 YD AVERY SHEETING
$1,080.0000
$1.080.00
13
1.001 RL 83J HIP WHT 36X50 YD AVERY SHEETING
$832.5000
$832.50
14
1.00/RL 83J HIP WHT 30X50 YD AVERY SHEETING
$675.0000
$675.00
15
50.00 / EA 35T [PI TUBE POST-10' GALVANIZED (.065) 2
$27.0000
$1,350.00
3/8' OD
16
50.00/EA 35U1PI METAL WEDGE-TY A DRIVABLE
$10.0000
$500.00
17
50.00 / EA 35U[PI METAL GROUND SOCKET TY-A DRIVABLE
$26.0000
$1,300.00
18
75.00/EA 30L[PI SIGN CLAMP -23/8' ALUM SET (PR)
$6.5000
S48T60
19
50.00 / EA 30L (PI SIGN CLAMP-23/8' ALUM DOUBLE (PR)
$9.5000
$475.00
20
75.00 / EA 30N [PI CROSS-51/2' FLAT FOR STREET MARKERS
$7.4200
$556.50
Please Send Original Invoice to:
City o1 La Porte
ACCOUNTS PAYABLE
604 W Fairmont Parkway
La Porte, Texas 77571
/I
Or Email To: AUTHORIZED SIGNATURE
accounlinatblaoodelx am
c
PURCHASE ORDER
� A P.O. Number P0250239
a CITY OF LA PORTE
'u m 604 WEST FAIRMONT PARKWAY
LA PORTE, TX 77571
�.e Telephone (281) 470-5126 DATE: 01/06/2025
VENDOR#: V00060532
VENDOR ADDRESS: TRANTEX INC. SHIP TO: STREET DIVISION
3310 FRICK BUILDING D 2963 N. 23RD STREET
HOUSTON, TX 77086 LA PORTE, TX 77571
Purchase Order number MUST appear on ALL Invoices, Packages and Correspondence
DELIVERSY: 01/06/2025 TERMS: Visit uww% mmclx.eav for PO Terms and Conditions
REQUISITION#. PRO10149 NOTICE: Ask us about .Pubfcmrmhasecmr forvendor-mgistration
ITEM QUANTITYIUNIT UNIT EXTENDED
No. OF MEASURE DESCRIPTION COST COST
21 75.00 / EA 30N [P] CROSS-12" FILAR STREET MARKERS $13.9500 $1,046.25
Buyboard 703-23
Quote OTE0009364
PURCHASE ORDER TOTAL $12,296.75
Please Send Original Invoice to:
City of La Porte
ACCOUNTS PAYABLE
604 W Fairmont Parkway
La Porte, Texas 77571
Or Email To:
accountirmalaoodetx.a0v
AUTHORIZED SIGNATURE--`���
Physical Address:
510 Shaver St.
Pasadena, TX 77506
Mailing Address:
PO Box 4754
Pasadena, TX 77502
713-259-2655
TRI-STAR.
Residential • Commercial
ROOFING. INC.
INVOICE
PROPOSAL SUOMSTED TO
City of La Porte
PHONE
281-594-1804
DPiE
10 08 % 2024
aTREET
604 W Fairmont Pkwy
Joe HAMS
email: hefnerd@laporietx.gov
CITY. STATE AND ZIP CODE
La Porte, TX
JM LOCATION
404 W Fairmont Pkwy water pump bldg roof
MAP GRID JOOpWalfneFPNtl CELL9 WORNp
ler Lee/David Her
ROOF
Completed Flat Roof Repair & Coating
Removed all loose gravel and hauled away and washed roof to clean debris and allow to dry
Sealed entire perimeter and any cracks in tar membrane with Modified Bitumen Adhesives and fabric
Allowed to dry to prepare and applied let coat of Andek CorpRAC reflective aluminum coating)
Allow RAC to dry and oz catalyst allow to dry and cure and 1st inspection completed
Applied 2nd Coating of RAC and OZ Catalyst and allowed to dry and cure
Cleaned up and hauled away roof debris
Andek Rep inspected and approved 'ob final inspection and Manufacturer to send 10 year warrant
on products from Andek Corp
Tri-Star Roofing uarantee Roof for 5 years against leakage and on workmanship
Due upon completion
❑ Paid in full ❑ Paid O Balance
TOTAL$5000.00
.'v
Customer Signature
Physical Address:
510 Shaver St.
Pasadena, TX 77506
Mailing Address:
Po Box 4754
Pasadena, TX 77502
713-259-2655
TRI-STAR
Residential - Commercial
ROOFING. INC.
INVOICE
0
PNOE 1G LL5UBMIRE0 TO
City of La Porte
PHONE
281-594-1804
I DATE
10 / 21 / 2024
STREET
604 W Fairmont Pkwy
AM NAME
email: hefnerd@laportetx.gov
CRY. SiAIEANOZIPf.00E
La Porte, TX
JOa LOCANON
105 N Broadway roof coating pump bidg roof
_
MAP GRID 'Wma FA%Y - CRLp woNN Y.
lfer LeelDavid tiefnar
• •
Completed Flat Roof Repair & Coating
Removed all loose gravel and hauled away and washed roof to clean debris and allow to dry
Sealed entire perimeter and any cracks in tar membrane with Modified Bitumen Adhesives and fabric
Allowed to dry to prepare and applied let coat of Andek Corp RAC reflective aluminum coating)
Allow RAC to dry and oz catalyst allow to dry and cure and 1st inspection completed
Applied 2nd Coating of RAC and OZ Catalyst and allowed to dry and cure
Cleaned up and hauled away roof debris
Andek Rep inspected and approved 'ob final inspection and Manufacturer to send 10 year warranty
on Products from Andek Corp
Tri-Star Roofina auarantee Roof for 5 years against leakage and on workmanship
Due upon oom lotion
❑ Paid In full ❑ Paid ❑ Balance
TOTAL$5000.00
Customer Signature Date
Physical Address:
510 Shaver St.
Pasadena, TX 77506
Mailing Address:
PO Box 4754
Pasadena, TX 77502
713459-2655
TRI-STAR
Residential • Conunercial
ROOFING. INC.
INVOICE
PBOPOSU SUBMITTED TO
City of LaPorte
PRONE
281-594-1814
OPiE
10 1 1 2024
STREET
604 W Fairmont Pkwy
108 xA"
hefnerd@laportetx.gov
COY STATE AND ZIP CODE
La Porte, TX
JOB LOCATION
404 W Fairmont Pkwy roof and 105 N Broadway St
M QRIO JOBtl FAYM CELLp WONKY
Walter Lee/David Herner 281-470-5160
ROOF REPAIRS
Roof surface damaged materials needed to seal surface further and level for coating of Andek
products required to complete the initial
ro'ect proposed.
-k-( DM A NAT C v --
❑ Paid in full
❑ Paid ❑ Balance
'7/na/ 6.ht
I TOTAL$1500.00
Customer Signature
ROSALES FENCE CO LLC
�1a]i58188I9
Inlad�aaaleslenca,com
maakafanca.mm
INVOICE
BILL TO
CITY OF tAPORTE TEXAS
LIFT STATION 13
9530 N L STREET
LAPORTE,TEXAS
DATE
DESCRIPTION
INVOICE
WT24
DATE
10/04/2024
TERMS
Due on receipt
DUE DATE
101042024
AMOUNT
10/042024 FENCE `LIFT STATION 139830 N 1 ST ST. 2,400.00
INSTALL 501F OF 7FT CEDAR PICKET FENCE WITH 2X12
BEVELED ROT BOARD, 3X24 RAILS, 4X4X10 POSTS IN
CONCRETE, RING SHANKED GALVANIZED NAILS AND 2 YEAR
WORKMANSHIP WARRANTY
Contact ROSALES eeeeE co LLC to wn BALANCE DUE $2,400.00
Page 1 W 1
La Porte Roofing and Remodeling LLC
312 W main St
LaPorte, TX 77571 US
Info@laporteroofing.com
httpYAaporterooting.com/
INVOICE
BILL TO
Alex Maldonado
Lift Station 5
16th East S Street
La Porte, TX 77571
DATE
Fencing
DLSCIIIP I ION
Scope of Work:
Straighten: 180 linear feet of
chain link fence posts.
Replace: 1 top rail and barbed
wire.
SUBTOTAL
TAX
TOTAL
BALANCE DUE
INVOICE# 1718
DATE 10/28/2024
DUE DATE 11/27/2024
TERMS Net 30
OTV RA1L AMOUNT
1 2,960.00 2,960.00
2,960.00
0.00
2,960.00
W�r960.00
Attention to carrier:
This Invoice is not the final invoice.
The final invoice is contingent upon the fulfillment of the pending supplement.
COMMERCIAL
Commercial Fen. Co., Inc.
P.O. Box 1154
Pasadena, Texas 77501
Phone. 713.943.2830 - Fax. 713.943.9753
INVOICE
Phone (713) 943-2830
Fax (713) 943-8753
Date Invoice 8
1/14/2025 40360
SOLD TO:
SHIP TO:
City of La Porte
Accounts Payable
604 W Fairmont Pkwy
La Porte, Texas 77571
Terms
P.O. No.
Due Date
Rep
d014
NCT JO days
P0250210
2/132025
KD
47152
Description
Oty
Amount
Install new 181 lines, feel of6tt healed weed fen. 3 rail with 6" rot board & reuse gale steel post
sad lianrc. Haul otfold damaged lien.. Reuse steel post and steel gate timne.
Install 310 LF of.nunerei.1 grade 611 drab. link with green slates.
Materials
12.763.06
Labor
7,695.79
Replace 67 damaged post with black Powder coated steel post. Replace 5 damaged Panels and
reuse existing good panels.
Materials
0
0.00
Labor
0
0.00
Past due arrmunts bear interest at the lesser of 1.5%per month, or the maximum role
permitted by the laws ofthe State of Texas.
Please remit all payments to the address below:
P.O. BOX 1354
Pasadena, Texas 77501
Please include your invoice At on your check stub.
Subtotal
$20,459.85
Sales Tax (8.25%)
so.00
Payments/Credits
$0.00
Total
$20,458.85
COMMERCIAL
FENCE Co.,
Commercial Fence Co., hic.
P.O. Box 1354
Pasadena, Texas 77501
Phonc. 713.943.2830. Fax. 713.943.8753
INVOICE
Phone (713)943-2830
Fax (713)943-8753
Date Invoice #
3/11/2025 40572
SOLD TO:
SHIP TO:
City of La Pone
Accounts Payable
604 W Fairmont Pkwy
La Pone, Texas 77571
Terms
P.O. No.
Due Date
Rep
Job#
NPT 30 days
250210
4/10/2025
KD
47152
Description
City
Amount
histall new I81 linear feel of6R treated wood knee 3 red with 6" art board &reuse gale steel pest
and f arm. Held off old damaged fence. Reuse steel past mid steel gate frame.
Install 310 LF ofcommemial grade 611 chain link wi0t green slates.
Materials
0
0.00
Labor
0
0.00
Replace 67 danaged post with black powder coaled steel post. Replace 5 damaged panels mid
reuse existing good panels.
Materials
7,864.93
Labor
4,722.22
Pest due amounts bear interest at the lesser of 1.5%per month, m the maxim in rate
permitted by the laws oflhe State of Texas.
Please remit all payments to the address below:
P.O. BOX 1354
Pasadena, Texas 77501
Please include your invoice # on your check stub.
Subtotal
s12,587.15
Sales Tax (8.25%)
s0,00
Payments/Credits
$0.00
Total
812,587.15