Loading...
HomeMy WebLinkAbout06-16-1992 Meeting ~~ LA PORTS AREA WATER AUTHORITY AGENDA REGULAR MEETING OF THE LA PORTS AREA WATER AUTHORITY TO BE HELD TUESDAY, JUNE 16, 1992, IN THE FIRST FLOOR CONFERENCE ROOM OF THE PUBLIC WORKS SERVICE CENTER, 2963 NORTH 23RD STREET, LA PORTS, TEXAS, BEGINNING AT 6.30 P.M. 1. CALL TO ORDER 2. CONSIDER APPROVAL OF MINUTES FROM THE FEBRUARY 18, 1992 MEETING. 3. CONSIDER APPROVAL OF PAYMENT OF "CATCH-UP" TO THE CITY OF HOUSTON IN THE AMOUNT OF $249,925.27. 4. CONSIDER APPROVAL OF FY 1992-93 LA PORTS AREA WATER AUTHORITY BUDGET. y 5. GENERAL MANAGER'S REPORT ~ ~( 6. ADJOURNMENT \ /_~ LA PORTE AREA WATER AUTHORITY MINUTES JUNE 16, 1992 1. The meeting was called to order at 6:32 P.M. by President Jerry Bramlett. MEMBERS PRESENT: President Jerry Bramlett, Member Bob Blackwell, Member Al Fields and Member Rodney Etchberger OTHERS PRESENT: Bob Herrera, City Manager, Steve Gillett, Director of Public Works, Buddy Jacobs, Assistant Director of Public Works, Jeff Litchfield, Director of Finance, and Mayor Plaumann of Shoreacres. 2. Minutes from the regular meeting held February 18, 1992 were read. Al Fields made motion to approve the minutes as read and seconded by Rodney Etchberger. Motion unanimous. Mayor Plaumann asked if Shoreacres was contacted in regard to Item 3. Jeff Litchfield said he had contacted Ms. Browning and she said they had no problems. 3. Robert Herrera discussed the "catchup" payment to the City of Houston. He stated that due to the May meeting being cancelled due to a lack of a quorum, the payment had already been made. Steve Gillett discussed the invoice and stated staff recommends payment. Steve Gillett answered several questions regarding the contractor's defaulting on the project. Al Fields made motion to authorize payment, seconded by Rodney Etchberger. Motion was unanimous. 4. The budget for FY 92-93 for the LPAWA was discussed by Robert Herrera. He outlined the procedure for the budget proposal with the new board members and the Mayor of Shoreacres. Robert Herrera and Jeff Litchfield discussed the impact of taking out some of the capitalized interest from the bond series and trying to spread it aut to the LPAWA advantage. Steve Gillett answered several questions regarding the budget and the different account numbers used. Motion made by Bob Blackwell to approve the FY 92-93 Operating Budget as presented, seconded by Al Fields. Motion unanimous. 5. Robert Herrera ana. Steve Gillett discussed the negotiations to lower the overhead costs of City of Houston. Steve Gillett discussed an interim audit for the SEWPP as requested by the co- participants. ' LA PORTE AREA WATER AU~RITY • BOARD MEETING MINUTES PAGE 2 6. There being no further business, Vice President Bob Blackwell made motion to adjourn, seconded by Member Al Fields. Motion was unanimous and the meeting was adjourned at 7:40 PM. u Al Fields, Secretary-Treasurer PASSED AND APPROVED: ON THIS DAY (ls~Ci' 1 U ~ l ~ , 19 ~ ~ Jerry Batt; President r ;• ~ ~ OATH OF OFFICE I, JERRY BRAMLETT, DO SOLEMNLY SWEAR (OR AFFIRM), THAT I WILL FAITHFULLY AND IMPARTIALLY EXECUTE THE DUTIES IMPOSED UPON ME BY LAW AS A MEMBER OF THE LA PORTE AREA WATER AUTHORITY BOARD, AND I FURTHERMORE SOLEMNLY SWEAR ( OR AFFIRM) , THAT I HAVE NOT DIRECTLY OR INDIRECTLY PAID, OFFERED OR PROMISED TO CONTRIBUTE ANY MONEY OR VALUABLE THING, OR PROMISED ANY PUBLIC OFFICE EMPLOYMENT, AS A REWARD TO SECURE MY APPOINTMENT. SO HELP ME GOD. 0000 ~+P`~~~'\ GENfTHA SMITH ~ ~ O ~ 2 0 • Notary pubic ~~ IGNATURE DATE ;~~'. Stye d Tixac ~~~' w'~~'• Conani6sbn E~fiec 01,96 0000000000000000 g SUBSCRIBED AND SWORN TO BEFORE ME, BY THE SAID JERRY BRAMLETT, THIS THE 6TH DAY OF OCTOBER, 199?, TO CERTIFY WHICH WITNESS MY HAND AND SEAL OF OFFICE. NOTARY PUBLIC ~, OATH OF OFFICE • I, ALBERT FIELDS, DO SOLEMNLY SWEAR (OR AFFIRM), THAT I WILL FAITHFULLY AND IMPARTIALLY EXECUTE THE DUTIES IMPOSED UPON ME BY LAW AS A MEMBER OF THE LA PORTE AREA WATER AUTHORITY BOARD, AND I FURTHERMORE SOLEMNLY SWEAR ( OR AFFIRM) , THAT I HAVE NOT DIRECTLY OR INDIRECTLY PAID, OFFERED OR PROMISED TO CONTRIBUTE ANY MONEY OR VALUABLE THING, OR PROMISED ANY PUBLIC OFFICE EMPLOYMENT, AS A REWARD TO SECURE MY APPOINTMENT. SO HELP ME GOD. 0000 ~`~%'°'"~'~ GENtTHA SMITH ~~ ,p~~ ~( ~ Notary PuDGc SIGNATURE DATE 4 `~~ Stite of Tern •~~R ff~~~' CORIrtILS61g1 ~ffe6 Ot-3a96 00000000000000000000000000000ooooog SUBSCRIBED AND SWORN TO BEFORE ME, BY THE SAID ALBERT FIELDS, THIS THE 6TH DAY OF OCTOBER, 199?, TO CERTIFY WHICH WITNESS DIY HAND AND SEAL OF OFFICE. NOTARY PUBLIC v• ~'• OATH OF OFFICE I, RODNEY ETCHBERGER, DO SOLEMNLY SWEAR (OR AFFIRM), THAT I WILL FAITHFULLY AND IMPARTIALLY EXECUTE THE DUTIES IMPOSED UPON ME BY LAW AS A MEMBER OF THE LA PORTE AREA WATER AUTHORITY BOARD, AND I FURTHERMORE SOLEMNLY SWEAR (OR AFFIRM}, THAT I HAVE NOT DIRECTLY OR INDIRECTLY PAID, OFFERED OR PROMISED TO CONTRIBUTE ANY MONEY OR VALUABLE THING, OR PROMISED ANY PUBLIC OFFICE EMPLOYMENT, AS A REWARD TO SECURE MY APPOINTMENT. SO HELP ME GOD. 0000 000'00°°°00°0 ;~~ ="•'.;r~, GENRHA SMITH l"/~a ~ Notary Pt~ic IGNATURE DATE `\. ~. State d Tars ''%~ ;; '~`'~ Commission E~i-es 01,3096 000o g SUBSCRIBED AND SWORN TO BEFORE ME, BY THE SAID RODNEY ETCHBERGER, THIS THE 6TH DAY OF OCTOBER, 199?, TO CERTIFY WHICH WITNESS MY HAND AND SEAL OF OFFICE. w NOTARY UBLIC • • OATH OF OFFICE I, JAMES SWEETON, DO SOLEMNLY SWEAR (OR AFFIRM), THAT I WILL FAITHFULLY AND IMPARTIALLY EXECUTE THE DUTIES IMPOSED UPON ME BY LAW AS A MEMBER OF THE LA PORTE AREA WATER AUTHORITY BOARD, AND I FURTHERMORE SOLEMNLY SWEAR tOR AFFIRM), THAT I HAVE NOT DIRECTLY OR INDIRECTLY PAID, OFFERED OR PROMISED TO CONTRIBUTE ANY MONEY OR VALUABLE THING, OR PROMISED ANY PUBLIC OFFICE EMPLOYMENT, AS A REWARD TO SECURE MY APPOINTMENT. SO HELP ME GOD. iy~--"=';t•1 GEN(T'HA SMITH . r~r Pueic sn~e a Ts~ ~~~~: ~:• •~ ~ ` Commiswn F~irec 013 ,~ ~ ~i~ SIGNATURE _/~~~ ~ DATE SUBSCRIBED AND SWORN TO BEFORE ME, BY THE SAID JAMES SWEETON, THIS THE 6TH DAY OF OCTOBER, 199?, TO CERTIFY WHICH WITNESS MY HAND AND SEAL OF OFFICE. NOTARY PUBLIC • • Post Office Box 1562 Houston, Texas 77251-1562 Bob Lanier, Mayor CITY COUNCIL MEMBERS: Helen Husy Dale M. Gorcrynski Ben T. Reyes Gracie Sr. Vince Ryan Alfred J. Calloway Frank O. Mancuso John G. Goodner Christin Hartung or~in n iFr~ Sheila Jackson lee Judson W. Robinson, III CITY CONTROLLER: George Greanias }~~: ~' SFP 2 d 1992 ~~~ i~u' Mr. Robert T. errera General Manager LaPorte Area Water Authority P.O. Box 1115 LaPorte, Texas 77571 September 21, 1992 Subject: Cost Sharing Water Project Contract No. 27680 Southeast Water Purification Plant Dear Mr. Herrera: RECE~1/Et3' SEP 2 4 1992 G~ r Y ~.~?.~~~1GERS QFFfCE Enclosed for your information is a copy of our current spreadsheet used for calculating allocated cost on the Southeast Plant Project. LaPorte Area Water Authority's "catch-up" as of June 30, 1992 is $62,882.55. Please forward a check by return mail to: City of Houston Attn: Richard Dale P.O. Box 1562 Houston, Texas 77251-1562 If you have any question, please contact Richard Dale at 247-1437. Sincerely, '~ C~ Z . ,,,___ John Baldwin Assistant Director Department of Public Utilities JJB:HR:as Attachment cc: John F. Dunn Richard Dale Randy Hatfield SOUTHEAST WATER PURIFICATION PLANT SUMMARY OF CONSTRUCTION COST AND CASH CONTRIBUTIONS AS OF JUNE 30, 1992 Production Pumping • Distribution La Porte ------------------- 3,850,332.06 532,567.93 0.00 ------------------- Total Share: 4,382,899.99 Paid to Date: "CATCH-UP" 4,320,017.44 62,882.55 SOUTHEAST WATER PURIFICATION PLANT -- Preliminary Cost Allocati on Cost Element Const Cost Production Paid To Date MULT 1 MULT 2 Cost 06/30/92 Raw Wate upply P P 9Desngni elline 52 055,288.68 1.00 0.32 $657,692.38 Acquisition 8869,382.58 1.00 0.32 5278,202.43 Construction $11,407,830.50 1.00 0.32 83,650,505.76 Pumps 8 Connections Design 51,900,000.00 1.00 0.35 $669,603.52 Construction 517,834,021.71 1.00 0.35 $6,285,117.78 Subtotal Raw Water 534,066,523.47 511,541,121.87 Treatment Plant Land Acquisition 56,675,191.69 0.73 0.11 $519,774.93 Site Cleanup 51,149,371.99 0.73 0.00 50.00 Engineering Preliminary Phase 5606,237.52 0.73 0.11 547,205.69 Siting Study 5145,659.80 0.73 0.11 511,342.04 . Final Design 160 mggd i 56,285,143.49 S2 451 280 78 0.73 0 73 0.50 1 00 52,294,077.37 51 789 434 97 nal Design 80 mgd F Construction Phase Svc , . s 8728,232.00 . 0.73 . 1.00 , . 8531,609.36 Construction Base Amount Earned Change Orders 569 212,611.75 8537,360.74 0.73 0.73 1.00 1.00 550 525,206.58 8392,273.34 138K Electric Line S1 695,900.00 0.73 0.11 5132,054.08 Salary Recovery -PW 8809,103.35 0.73 1.00 5590,645.45 Legal/Title 58,452.76 0.73 1.00 56,170.51 Force Main 5278,497.34 0.73 1.00 5203,303.06 24" Onsite Distr Line 5223,895.56 0.73 1.00 5163,443.76 30" Onsite Distr line 5248,424.13 0.73 1.00 5181,349.61 Operational Enhancemen t 5411,416.74 0.73 1.00 5300,334.22 Construction Mgmt Inspection/Testing/CM 55,630,563.55 0.73 1.00 54,110,311.39 Subtotal Plant 597,097,343.19 561,798,536.37 TOTAL PLANT + RAW 5131,163,866.66 573,339,658.24 La Porte Area Water Autho rity: 53,850,332.06 Pumping Total MULT 1 MULT 2 Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 $0.00 50.00 50.00 50.00 50.00 511,541,121.87 0.27 0.27 0.11 0.00 5192,245.52 50.00 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.11 0.11 0.50 1.00 1.00 1.00 1.00 0.11 1.00 1.00 1.00 1.00 1.00 1.00 1.00 517,459.64 54,195.00 5848,494.37 5661,845.81 5196,622.64 5188685;087.40 548,841.92 5218,457.90 52,282.25 575,194.28 560,451.80 567,074.52 5111,082.52 51,520,252.16 522,856,992.90 522,856,992.90 584,655,529.27 596,196,651.14 5532,567.93 MULT 3 MULT 2 Distribution Prelim Engineering 51,132,802.00 0.45 0.11 556,073.70 Final Design 51,879,849.77 0.45 0.33 5281,977.47 Construction 523,629,271.95 0.45 0.33 53,544,390.79 TOTAL DISTRIBUTION 526,641,923.72 53,882,441.96 La Porte Area Water Authority Distribution: 50.00 La Porte Area Water Authority total share: 54,382,899.99 ---------------- GRAND TOTAL 5157,805,790.38 ---------------- NOTES• 1. Peak plant capacity 80 mgd; peak pumping capacity 225 mgd. 2. Assumes ultimate construction of 750 mgd plant. 3. MULT 1 = Production/Pumping Allocation Factor (73/27) MULT 2 = Cost allocated to this roject in conteext of overall SEWPP project. 4. FINAL3PROJECTaCOSTSITOcBE~BASED ONSACTUL~EXPENDITURES~B/D in Sec 4.08) 5. COSTS ACCUMULATED THROUGH JUNE 92 t ~ , ~ ~' OPERATOR'S AGREEMENT This agreement, entered into this ~~~ day of , 19~, by and between the La Porte Area Water Authority, acting by and through its duly authorized officers (hereinafter sometimes referred to as "OWNER") and the City of La Porte, Texas, acting by and through its duly authorized officers (hereinafter sometimes referred to as "OPERATOR"). For and in consideration of the mutual undertakings herein contained, Authority and City agree as follows: I. OPERATOR agrees to operate, maintain, repair, and manage OWNER'S property for a term of one (1) year commencing October 1, 1991 with an option to renew this agreement for an additional period of one (1) year, subject to the agreement of both parties. This agreement is subject to termination at any time without cause by either party giving ninety (90) day written notice to the other. II. Operation shall consist of furnishing labor and administrative support services to provide efficient operation, maintenance, and management of OWNER'S transmission system, shown on record construction drawings on file at the La Porte City Hall, and to provide clerical and administrative support for the billing, accounting, and other support needed for efficient operation of OWNER'S transmission system, which includes, but not limited to the following: 1. Provide operating personnel at all times who hold valid water works licenses issued by the Texas Department of Health Resources. 2. Provide operating personnel on-call twenty-four (24) hours per day, seven (7) days per week with a twenty-four (24) hour telephone dispatching service and vehicles equipped with two-way radios. 3. Provide clerical and administrative support for billing, accounting, supervisory, and other support as needed for the efficient operation of OWNER'S transmission system. 1 i ( ~ ~ • 4. Daily check, at all customer takepoints, (including weekends and holidays): a. All control systems; b. Take meter readings; and c. Check all electrical operations. 5. Collect, on a monthly basis, all necessary water samples as required by local, state and federal regulations. 6. Run complete chemical analysis of water supply. 7. Prepare, submit and furnish copy to OWNER of all required reports to local, state and federal agencies having regulatory powers over OWNER'S transmission system. 8. Furnish monthly operational, fiscal and budgetary reports to OWNER. 9. Prepare operation line-item budget estimate for OWNER'S approval prior to the termination of this Agreement. 10. Perform preventive maintenance as required by equipment manufacturers' operating manuals, provided by OWNER. 11. Maintain required records of water system operations. 12. Report to OWNER system improvements and/or major repairs needed. 13. Prepare, mail and collect monthly bills for water consumed by all customers, in accordance with the Accounting Policy Statement attached hereto as Exhibit "A". 14. Process invoices for materials, supplies and services necessary to operate the water supply system. 15. Provide necessary office space in its facilities for a master control center needed for the control, historical recording and reporting of the water transmission system. 2 ., ~ • III. OPERATOR shall receive compensation for services enumerated in Section II above in the amount of $ 3,333.33 per month, payable on or before the 15th day of each month that this Agreement remains in effect. IV. OPERATOR will procure, to OWNER'S account, supplies, materials, equipment and services, utilizing funds allocated in OWNER'S approved budget, attached hereto as Exhibit "B", for the routine operation of OWNER'S transmission system. OPERATOR shall conform to all applicable purchasing laws of the State of Texas in the procurement of all supplies and materials necessary for the operation of the supply system. V. Repairs, adjustments and operation of the system outside of the scope of services outlined in Section II will be billed to OWNER on an actual cost basis. Whenever possible, OPERATOR will obtain advance approval from OWNER prior to beginning non-routine work; however, OPERATOR is authorized to proceed, unless specifically directed otherwise, in those cases deemed necessary by the OPERATOR. VI. OPERATOR will exercise good judgment in the replacement of equipment under this agreement. OWNER will not hold OPERATOR responsible for guarantees or warranties for such equipment. The OPERATOR will make responsible efforts to secure normal guarantees to OWNER. VII. OPERATOR is retained by OWNER only for the purposes and to the extent set forth in this Agreement, and his relation to OWNER, during the period of this Agreement, is that of an independent entity, and he shall be free to dispose of such portion of his entire time not required to satisfy the terms of this Agreement in any manner he deems advisable. OPERATOR shall not be considered an employee of OWNER. VIII. OPERATOR agrees that all customers of OWNER will receive equal treatment under the terms of this Agreement. 3 ~. • ~~ ~ IX. OPERATOR shall be required to operate within the current guidelines of its governing body and shall notify OWNER of any possible conflicts with such guidelines, as soon as practicable after the occurrence of said possible conflicts. X. OPERATOR hereby assumes entire responsibility and liability for any and all damage or injury of any kind or nature whatever (including death resulting therefrom) to all persons, whether employees of OPERATOR or otherwise, and to all property caused by, resulting from, arising out of, or occurring in connection with the maintenance and operation of OWNER'S transmission system provided for in this Agreement and if any person shall make a claim for any damage or injury (including death resulting therefrom) as hereinabove described, whether such claim may be based upon the OWNER'S alleged active or passive negligence or participation in the wrong or upon any alleged breach of any statutory duty or obligation on the part of the OWNER, the OPERATOR agrees to indemnify and save harmless the OWNER, its agents, servants and employees from and against any and all loss, expense, damage, or injury that the OWNER may sustain as a result of any such claims and the OPERATOR agrees to assume, on behalf of the OWNER, the defense of any action at law or in equity, which may be brought against the OWNER upon such claim and to pay on behalf of the OWNER, upon its demand, the amount of any judgment that may be entered against the OWNER in any such action. XI. Before commencing the work, the OPERATOR shall procure and maintain liability insurance, at its own expense, and procure and maintain workers' compensation and employee liability insurance in accordance with the laws of the State of Texas. The OPERATOR agrees that nothing contained in this paragraph shall limit or release the OPERATOR from its obligations otherwise provided for in this Agreement, including assumption of liabilities and indemnifications to the OWNER. If the OPERATOR fails to procure and maintain at least the above insurance, the OWNER shall have the right to procure and maintain the said insurance for and in the name of the said OPERATOR, and the OPERATOR shall pay the cost thereof and shall furnish all necessary information to make effective and maintain such insurance. 4 XII. The OPERATOR for the Contract Price herein provided for, hereby agrees to pay and shall hold the OWNER harmless against the payment of all contributions, taxes, or premiums which may be payable under Federal, State or Local laws arising out of the performance of the work. XIII. If either the OPERATOR or OWNER believes it has a claim of any nature whatsoever against the other party, it shall give the other written notice of the amount, whenever possible, and nature of such claim within forty-five (45) days (or such other time limits as may otherwise be expressly set forth in the Agreement) of the occurrence of the event upon which such claim is based. In default of such notice the claim is waived. XIV. All matters relating to the validity, performance, interpretation, or construction of this Agreement or the breach thereof shall be governed by the laws of the State of Texas. IN WITNESS WHEREOF, the parties to these presents have hereunto set their hands and seals the day and year first above written. CITY OF LA PORTS NORMAN MALONE, Mayor ATTEST: Cherie Black, Secretary LA PORTS AREA WATER AUTHORITY Jer ~-ra~r tt, President ATTE~1 Albert Fields, Secretary 5 • • EXHIBIT A ( • ~ • ACCOUNTING POLICY AND DATE 89/09/25 NUMBER 9.00.00 PROCEDURE STATEMENT DEPARTMENT DIVISION AREA FINANCE REVENUE COLLECTIONS BILLING & COLLECTIONS LA PORTE AREA WATER AUTHORITY TRANSACTIONS The City of La Porte's Finance Department serves as the Finance Department for the La Porte Area Water Authority (Authority) and accordingly all policies and procedures, whether expressed or implied, that apply to the treatment of the City of La Porte's transactions shall also apply to transactions of the Authority. The Revenue Collection Division of the Finance Department shall be responsible for the Billing and Collection of Revenues of the Authority. The procedures listed on the following pages set forth the steps to be followed in billing and collecting revenues from the participating entities. Policy X.xx.xx Page 1 • PROCEDURES BILLING • The Authority will bill each Entity on a monthly basis following the criteria set forth in the Contract with each entity. Attachment A contains a copy of the Billing and Payment section of the Contract. Attachment B is a sample of the format that will be used to bill each entity each month. Public Works will provide the information necessary to prepare Section A of the billing. The form shall be completed for each entity as follows: Section A - Public Works will provide the Volume of Water Delivered to the Entity and the Authority's Unit Expense. Calculate the amount due for Section A. The Production and Pumping Operation and Maintenance Expense is included in the Authority Unit Expense. Section B - The Operation and Maintenance Expense Amount is equal to the adopted budget of the Authority. This amount will be calculated each year for each entity by taking the total budget, dividing by 12 for the months in the year, and multiplying by the entity's share of the distribution system costs. This number will be hard coded into the billing. Section C - The Minimum Monthly Charge will be calculated once for each fiscal year and will be hard coded into the billing form. Section D - This section represents the total amount due for each entity and is the summation of Sections A through C. After the invoice has been prepared for each entity, prepare a Journal Entry for the total Billing. Please use the following format. Account Debit Credit Description 016-400-410-411 xxx.xx Oct 89 bill for CLP 016-400-410-411 xxx.xx Oct 89 bill for MP 016-400-410-411 xxx.xx Oct 89 bill for SA 016-400-410-412 xxx.xx Oct 89 DS for CLP 016-400-410-412 xxx.xx Oct 89 DS for MP 016-400-410-412 xxx.xx Oct 89 DS for SA 016-100-110-001 xxx.xx October 89 billing Policy X.xx.xx page 2 r • ~• Account 016-400-410-411 is Water Sales and will be the summation of Sections A and B of the Invoice, account 016-400-410-412 is Debt Service Billings and will be the amount in Section C, and 016-100-110-001 is water accounts receivable and will be the summation of section D. After preparation of the Journal Entry to record the transaction, mail the invoice to the entity. COLLECTIONS When you receive payment from an entity, record the payment by debiting Cash and crediting the Water Accounts Receivable Account (016-100-110-001). Policy X.xx.xx page 3 (... ~ ~ ,~ Attachment A EXCERPT FROM SECTION 7.01 OF CONTRACT The Authority shall submit to the City a statement invoicing the Authority's charges for the previous billing period. Each such statement shall specify (a) the volume of the Water delivered to the City during such month multiplied by the Budgeted Unit Expense (as adjusted, if such be the case); (b) the Production and Pumping Operation and Maintenance Expenses due. by the City in respect of such month (calculated on the basis of the actual volume of Water - delivered to the City); (c) the City's share of Operation and Maintenance Expenses; (d) the City's monthly minimum charge due by the City pursuant to the provisions of this Contract; and (e) the total of all such charges. Attachment B LA PORTE AREA WATER AUTHORITY INVOICE TO CITY OF LA PORTE FOR SERVICES RENDERED This billing is for water received, service of debt, and any other services rendered by the La Porte Area Water Authority to your City for the month of 19 The following amounts were calculated pursuant to Section 7.01 of the contract between the City and the Authority. Due By City A. Volume of Water Delivered Times Authority Unit Cost Equals amount due for Section A B. Total Monthly Operation and Maintenance • Expense (5124,000/12) 10,333.33 Time City's Percentage Share .8550 Equals amount due for Section B 8,835.00 C. Monthly Minimum charge calculated as follows: Annual Total Principal Entity's For Type of Debt and Interest Share Entity Production 418,133 .9097 380,376 Distribution 403,441 .8550 344,942 Total for Entity 725,318 Divided by 12 months 12 Equals amount due for Section C 60,443.17 D. Total Due (sum of A through C) Billed this Day of 19 ~ ~ ~' Attachment B LA PORTE AREA WATER AUTHORITY INVOICE TO CITY OF MORGAN'S POINT FOR SERVICES RENDERED This billing is for water received, service of debt, and any other services rendered by the La Porte Area Water Authority to your City for the month of 19 The following amounts were calculated pursuant to Section 7.01 of the contract between the City and the Authority. Due By City A. Volume of Water Delivered Times Authority Unit Cost Equals amount due for Section A B. Total Monthly Operation and Maintenance Expense (b124,000/12) 10,333.33 Time City's Percentage Share .0730 Equals amount due for Section B 754.33 C. Monthly Minimum charge calculated as follows: Annual Total Principal Entity's For Type of Debt and Interest Share Entity Production 418,133 .0429 17,938 Distribution 403,441 .0730 29,451 Total for Entity 47,389 Divided by 12 months 12 Equals amount due for Section C 3,949.08 D. Total Due (sum of A through C) Billed this Day of 19 Attachment B LA PORTE AREA WATER AUTHORITY INVOICE TO CITY OF SHOREACRES FOR SERVICES RENDERED This billing is for water received, service of debt, and any other services rendered by the La Porte Area Water Authority to your City for the month of 19 The following amounts were calculated pursuant to Section 7.01 of the contract between the City and the Authority. Due By City A. Volume of Water Delivered Times Authority Unit Cost Equals amount due for Section A B. Total Monthly Operation and Maintenance Expense (;123,000/12) 10,333.33 Time City's Percentage Share .0720 Equals amount due for Section B 744.00 C. Monthly Minimum charge calculated as follows: Annual Total Principal Entity's For Type of Debt and Interest Share Entity Production ~ 418,133 .0474 19,820 Distribution 403,441 .0720 29,048 Total for Entity 48,868 Divided by 12 months 12 Equals amount due for Section C 4,072.33 D. Total Due (sum of A through C) Billed this Day of 19 • EXHIBIT B ' ~. • CITY OF LA PORTE, TEXAS LA PORTE AREA WATER AUTHORITY DETAIL OF EXPENSES t ii: ~: SUPPLIES 201 OFFICE SUPPLIES 202 POSTAGE 215 OTHER SUPPLIES SUPPLIES SUBTOTAL SERVICES & CHARGES 401 OFFICE EQUIPMENT 402 MACHINERY, TOOLS_AND EQUIPMENT 412 WATER LINE MAINTENANCE 501 AUDIT 503 LEGAL 506 FISCAL SERVICES 507 OTHER PROFESSIONAL SERVICES 602 PRINTING/REPRODUCTION 607 INSURANCE - LIABILITY 701 ELECTRICAL 703 TELEPHONE 704 WATER 900 ANNUAL OPERATIONS CONTRACT 901 CONTINGENCY 902 DEBT SERVICE-SERIES I 903 DEBT SERVICE-SERIES II SERVICES & CHARGES SUBTOTAL DIVISION TOTAL 016-600-600 ACTUAL BUDGET ESTIMATED REQUESTED 1990-91 1991-92 1991-92 1992-93 0 200 150 150 38 100 50 100 78 200 100 100 116 500 300 350 0 3,000 500 1,000 0 3,800 1,000 3,000 0 2,500 500 2,000 5,000 3,000 3,500 3,550 0 3,000 0 0 694 0 0 0 0 19,000 15,000 19,000 162 150 100 100 200 2,000 2,000 1,900 0 2,500 0 0 5,982 15,000 13,500 15,000 302,650 620,880 585,000 655,509 40,000 40,000 40,000 40,000 0 20,000 0 20,000 439,422 525,932 525,932 526,928 424,987 299,069 299,069 298,073 1,219,097 1,559,831 1,486,101 1,586,060 1,219,213 1,560,331 1,486,401 1,586,410 5- ~ ti