Laserfiche WebLink
<br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />FISCAL YEAR 1989-90 ESTIMATED RESULTS <br /> <br />The estimated res_ults for fiscal year 1989-90 General Fund revenues are: <br /> Comparison of Projected Versus Estimated Revenues <br /> for Fiscal Year 1989-90 <br /> Over <br /> Budget Estimated (Under) Percent <br /> 1989-90 1989-90 Budget Variance <br />Taxes 8,883,500 9,076,634 193,134 2.2 <br />Franchise Fees 792,000 919,256 127,256 16.0 <br />Licenses & Permits 55,150 86,394 31,244 56.6 <br />Charges for Services 956,800 1,035,255- 78,455 8.2 <br />Fines & Forfeitures 157,780 248,396 90,616 57,4 <br />Other Revenue 1. 031. 270 1. 013 .070 <18.200) (1.8) <br />Total General Fund 11,876,500 12,379,005 502,505 4.24 <br /> <br />In the taxes category, a negative variance of $81,032 (caused by over estimation of <br />the taxable value) in the ad valorem account was offset by positive variances in <br />both the sales tax ($94,326, representing increased economic activity) and the in <br />lieu of taxes ($188,538, caused by under estimation of the taxable value) accounts, <br /> <br />The primary reason for the increase in the franchise category was for fees collected <br />from the electrical utility ($105,405). In December, 1989, the area experienced a <br />week of the coldest weather this area has seen in twenty years. Record electrical <br />usage was recorded with the electrical companies preforming scheduled rolling <br />brownouts. <br /> <br />The 56.6% increase in the Licenses & Permits category is directly attributed to a <br />surgence in building activity in the City. Building, electrical and plumbing <br />permits are all up for the year. <br /> <br />In the Charges for Services category, the majority of the revenues came in on <br />target, The major exception being the revenues generated from the Wave Pool. This <br />is the second full year of operation for the Yave Pool and revenues from the wave <br />pool showed a 100% or 50,000 increase over the prior year. <br /> <br />The 57.4% increase in the Fines & Forfeitures category is attributed to two events. <br />First, the addition of ten additional radar units in the fiscal year provided better <br />tools for officers in the area of moving violations. Second, the annexation of the <br />BayMUD area provided a larger service area. <br /> <br />The slight underage in the Other Revenue Category is the result of a bad estimate in <br />the Miscellaneous Parks/Recreation classification. This category accounts for <br />revenues generated from miscellaneous activities such as the triathalon and fun <br />runs. This is only the second year for this classification and future revenue <br />estimates should be closer to realistic collections. <br /> <br />xi <br />