|
0811
<br />Preliminary Cost Estimate
<br />Lomax Park Improvements
<br />Page 3 of 3
<br />NOTES &
<br />PRICE FOR difference
<br />from original. based Revised
<br />Revised
<br />EG"IJIVALEN T or, d ranges in pcip.ol S°.p. Preliminary NOTES AND
<br />Preliminary ASSUMPTIONS,
<br />ESTIMATE,
<br />ofrojork
<br />WORK A �- PE, N
<br />(�.bje,,t to fldnrs,
<br />changs) Estimate ASSUMPTIONS, 100' x
<br />Estimate REDUCE BUILDING
<br />REDUCED
<br />PARK
<br />(FORMULAS) 100' BUILDING
<br />(VALUES) SIZE TO 1 00' X 60'
<br />BUILDING SIZE
<br />47 —doors $ 5,072
<br />$ 5,072 interior doors
<br />$
<br />5,072 no change
<br />$ 5,072
<br />48— installdoors $ 1,250
<br />$ 1,250
<br />$
<br />1,250 no change
<br />$ 1,250
<br />49 —door hardware
<br />$ 200
<br />$
<br />200 no change
<br />$ 200
<br />assume 1 shower stall, dressing area
<br />50 —shower stall $ 2,029
<br />$ 4,058 Per restroom per LPLSRA request
<br />$
<br />4,058 no change
<br />$ 4,058
<br />assume bollards at 6 doors instead of
<br />51 —bollards at doors - 6ea. $ 4,125
<br />$ 8,250 3
<br />$
<br />8,250 no change
<br />$ 8,250
<br />52 Turndown on west roof edge to block sun on Arena
<br />$ 6,000
<br />$
<br />6,000 no change
<br />$ 6,000
<br />Additional parking lot on west side of proposed
<br />53 building (covered in site work estimate above)
<br />Site work to improve drainage and useability of old
<br />54 ballfield site (covered in site work estimate above)
<br />Split rail fencing along "P" Street and Lomax School
<br />assume 1,000 linear ft. @ $9.25 per
<br />55 Road (in addition to landscaping)
<br />$ 9,250 linear foot (LC13 contract price)
<br />$
<br />9,250 no change
<br />$ 9,250
<br />0
<br />smaller building, reduce savings by
<br />56 BUILDING ERECTION
<br />31.359) 1/4
<br />S 2 3519 2 5)
<br />BUILD ANNOUNCER'S STAND (estimate provided
<br />57 by Danny Earp, Oates Industries)
<br />S I60000 ajo)
<br />58 CONTINGENCY @ 20%, PER CITY ENGINEER
<br />$ 187,791
<br />$
<br />179,519.10
<br />$ 158,083
<br />SUBTOTAL $ 1,126,745
<br />$
<br />1,077,114.60
<br />$ 948,496
<br />59 ARCHITECTURAL FEES @ 10% OF PRELIMINARY ESTIMATE ABOVE.
<br />$ 93,895
<br />$
<br />89,759.55
<br />1
<br />$ 79,041
<br />1,166,874.16
<br />17
<br />Page 3 of 3
<br />
|