0811
<br />Preliminary Cost Estimate
<br />Lomax Park Improvements
<br />Page 2 of 3
<br />PRICE FOR
<br />EG"IJIVALEN T
<br />WORK A �- PE, N
<br />PARK
<br />difference from original. based
<br />or, d ranges in pcip.ol S°.p.
<br />ofrojork (�.bje,,t to fldnrs,
<br />changs)
<br />Revised
<br />Preliminary
<br />Estimate
<br />(FORMULAS)
<br />NOTES AND
<br />ASSUMPTIONS, 100' x
<br />100' BUILDING
<br />Revised
<br />Preliminary
<br />Estimate
<br />(VALUES)
<br />NOTES &
<br />ASSUMPTIONS, ESTIMATE,
<br />REDUCE BUILDING REDUCED
<br />SIZE TO 1 00' X 60' BUILDING SIZE
<br />18
<br />-plumbing
<br />$ 78,000
<br />same
<br />$ 78,000
<br />$ 78,000
<br />no change, same restroom'
<br />concession, mtg. room
<br />$ 78,000
<br />19
<br />-hvac
<br />$ 11,444
<br />$ 34,332
<br />assume restrooms, meeting room &
<br />concession HVAC, by factor of 3
<br />$ 34,332
<br />no change, same restroom,
<br />concession, mtg. room
<br />$ 34,332
<br />20
<br />fencing
<br />$ 8,941
<br />700 linear ft.
<br />$ 10,500
<br />assume additional to separate storage
<br />sections + exterior chain link fencing
<br />j@ $15 per linear foot.
<br />$ 10,500
<br />less interior fencing, reduce by 25%
<br />$ 7,875
<br />21
<br />-masonry
<br />$ 39,600
<br />$ 118,800
<br />assume additional masonry on exterior
<br />walls, by factor of 3
<br />$ 118,800
<br />reduce masonry by 40%
<br />$ 71,280
<br />22
<br />-wood framing-material
<br />$ 14,992
<br />$ 22,488
<br />assume additional framing for meeting
<br />roomby adding 1/3
<br />$ 22,488
<br />no change, same restroom,
<br />concession, mtg. room
<br />$ 22,488
<br />23
<br />-wood framing - labor
<br />$ 19,800
<br />$ 29,700
<br />assume additional framing for meeting
<br />roomby adding 1/3
<br />$ 29,700
<br />no change, same restroom,
<br />concession, mtg. room
<br />$ 29,700
<br />24
<br />-signage
<br />$ 10,000
<br />assume new entrance sign - PD sign?
<br />$ 10,000
<br />no change
<br />$ 10,000
<br />25
<br />-fire alarm
<br />$ 5,585
<br />$ 5,585
<br />$ 5,585
<br />no change
<br />$ 5,585
<br />26
<br />-ansul system/vent hood
<br />$ 19,250
<br />$ 19,250
<br />$ 19,250
<br />no change
<br />$ 19,250
<br />27
<br />-tp
<br />$ 12,863
<br />$ 12,863
<br />$ 12,863
<br />no change
<br />$ 12,863
<br />28
<br />-rr countertops
<br />$ 6,903
<br />6,903
<br />$ 6,903
<br />no change
<br />$ 6,903
<br />29
<br />-ta
<br />$ 5,346
<br />_$
<br />$ 5,346
<br />$ 5,346
<br />no change
<br />$ 5,346
<br />30
<br />single ply roofs (concession/janitor)
<br />$ 18,150
<br />$ 18,150
<br />$ 18,150
<br />no change
<br />$ 18,150
<br />31
<br />-rollac shutters
<br />$ 5,841
<br />$ 5,841
<br />$ 5,841
<br />no change
<br />$ 5,841
<br />32
<br />-millwork
<br />$ 6,578
<br />$ 6,578
<br />$ 6,578
<br />no change
<br />$ 6,578
<br />33
<br />- water repellant coating cmu
<br />$ 6,050
<br />$ 6,050
<br />$ 6,050
<br />no change
<br />$ 6,050
<br />34
<br />-seal concrete floor
<br />$ 1,100
<br />$ 1,100
<br />$ 1,100
<br />no change
<br />$ 1,100
<br />35
<br />-termite treatment
<br />$ 605
<br />$ 605
<br />$ 605
<br />no change
<br />$ 605
<br />36
<br />rubber base at millwork in concession
<br />$ 110
<br />$ 110
<br />$ 110
<br />no change
<br />$ 110
<br />37
<br />-two sliding service windows
<br />$ 3,605
<br />$ 3,605
<br />$ 3,605
<br />no change
<br />$ 3,605
<br />38
<br />-install parapet wall metal panels with screws
<br />$ 1,507
<br />$ 1,507
<br />$ 1,507
<br />no change
<br />$ 1,507
<br />39
<br />-doors - material
<br />$ 2,200
<br />$ 2,200
<br />$ 2,200
<br />no change
<br />$ 2,200
<br />40
<br />-install doors - four total
<br />$ 550
<br />$ 550
<br />$ 550
<br />no change
<br />$ 550
<br />41
<br />-door hardware
<br />$ 200
<br />$ 200
<br />no change
<br />$ 200
<br />42
<br />painting
<br />$ 4,500
<br />$ 4,500
<br />$ 4,500
<br />no change
<br />$ 4,500
<br />D. Selected
<br />Items from MAINTENANCE FACILITY
<br />43
<br />-insulation
<br />$ 730
<br />$ 2,920
<br />insulation 40'X60'= 2,400, assume
<br />factor of 4 for 10,000 sq ft.
<br />$ 2,920
<br />reduce by 40% for 6,000 sq. ft.
<br />$ 1,752
<br />44
<br />-insulation install
<br />$ 1,265
<br />$ 5,060
<br />insulation 40'X60'= 2,400, assume
<br />factor of 4 for 10,000 sq ft.
<br />$ 5,060
<br />reduce by 40% for 6,000 sq. ft.
<br />$ 3,0
<br />45
<br />- overhead doors
<br />$ 16,729
<br />$ 33,458
<br />assume 6 overhead doors instead of 3
<br />$ 33,458
<br />no change
<br />$ 33,458
<br />46
<br />windows
<br />$ 790
<br />$ 790
<br />$ 790
<br />no change
<br />$ 790
<br />Page 2 of 3
<br />
|