|
EXHIBIT C
<br />Client: City of La Porte
<br />Project Name: Pine Bluff Subdivision Improvements
<br />Opinion of Probable Construction Cost
<br />Item
<br />Item DescriptionUnitQuantityUnit PriceExtended Price
<br />No.
<br />BASE BID
<br />SECTION 1 - SITE PREPARATION FOR EARTH WORK
<br />1
<br />Mobilization (No Greater Than 5% of Total Bid)LS1 $ 100,000.00 100,000.00$
<br />Remove and Dispose of Existing Pavement and Base (All
<br />2
<br />SY6,500 $ 7.00 45,500.00$
<br />Depths)
<br />3
<br />Remove and Dispose of Existing DrivewaysSY1,100 $ 8.00 $ 8,800.00
<br />4
<br />Remove Existing Outfall and CulvertLS1 $ 10,000.00 $ 10,000.00
<br />SUBTOTAL SECTION 1
<br />$ 164,300.00
<br />SECTION 2 - PAVING
<br />5
<br />Lime Stabilized SubgradeSY9,300$ 46,500.00
<br />$5.00
<br />6
<br />Type A, Hydrated Lime
<br />TON160$ 28,800.00
<br />$180.00
<br />7
<br />2-inch HMAC Type D Surface CourseTON930$ 111,600.00
<br />$120.00
<br />8
<br />6-inch Black Base
<br />TON2,790$ 292,950.00
<br />$105.00
<br />9
<br />Asphalt/Concrete Driveways
<br />SF9,900$ 79,200.00
<br />$8.00
<br />SUBTOTAL SECTION 2
<br />$ 559,050.00
<br />SECTION 3 - STORM SEWER
<br />10
<br />Galveston Bay Outfall (36" RCP)EA1 $ 13,000.00 $ 13,000.00
<br />11
<br />24" RCP LF1,300 $ 90.00 $ 117,000.00
<br />12
<br />30" RCPEA800 $ 120.00 $ 96,000.00
<br />13
<br />36" RCP LF500 $ 140.00 $ 70,000.00
<br />14
<br />Type C ManholeEA8 $ 3,500.00 $ 28,000.00
<br />15
<br />12" Area Inlet (including PVC lead)EA10 $ 1,200.00 $ 12,000.00
<br />16
<br />Type E InletEA5 $ 2,500.00 $ 12,500.00
<br />17
<br />Type A InletEA24 $ 1,800.00 $ 43,200.00
<br />18
<br />Ditch RegradingLF1,500 $ 5.00 $ 7,500.00
<br />SUBTOTAL SECTION 3$ 386,200.00
<br />SECTION 4 - WATER ITEMS
<br />19
<br />2-inch PVC Water Line
<br />LF95030.00$ 28,500.00$
<br />20
<br />8-inch PVC Water LineLF3,570$ 65.00$ 232,050.00
<br />21
<br />8"x12" Tapping Sleeve and ValveEA2$ 6,000.00$ 12,000.00
<br />22
<br />2-inch Gate Valve and BoxEA6$ 350.00$ 2,100.00
<br />23
<br />8-inch Gate Valve and BoxEA8$ 2,000.00$ 16,000.00
<br />24
<br />Service ReconnectionsEA65$ 750.00$ 48,750.00
<br />25
<br />Fire Hydrant
<br />EA53,000.00$ 15,000.00$
<br />SUBTOTAL SECTION 4$ 354,400.00
<br />SECTION 5 - WASTEWATER ITEMS
<br />26
<br />6-inch PVC Sanitary Sewer
<br />LF42050.00$ 21,000.00$
<br />27
<br />8-inch PVC Sanitary SewerLF1,860$ 60.00$ 111,600.00
<br />28
<br />Service ReconnectionsEA30$ 750.00$ 22,500.00
<br />29
<br />Sanitary Manhole
<br />EA103,000.00$ 30,000.00$
<br />30
<br />Bypass Pumping
<br />LS110,000.00$ 10,000.00$
<br />SUBTOTAL SECTION 5$ 195,100.00
<br />SECTION 6 - SWPPP
<br />Erosion/Sediment Control in Accordance with TPDES
<br />31
<br />Requirements, Including Notice of Intent (NOI) and Notice LS1500.00$ 500.00$
<br />of Termination (NOT)
<br />32
<br />SWPPP Inspection and Maintenance, and ReportingLS1$ 2,000.00$ 2,000.00
<br />Sodding for Erosion Control (Block Sodding), St.
<br />33
<br />SY6,3005.00$ 31,500.00$
<br />Augustine, Complete in Place
<br />SUBTOTAL SECTION 6
<br />$ 34,000.00
<br />SECTION 7 - TRAFFIC CONTROL AND REGULATION
<br />Traffic Control and Regulation, in Accordance with
<br />34
<br />LS1 $ 15,000.00 15,000.00$
<br />Drawings and Specifications
<br />SUBTOTAL SECTION 7
<br />$ 15,000.00
<br />TOTAL SECTIONS 1-7
<br />$ 1,708,050.00
<br />20% CONTINGENCY
<br />$ 341,610.00
<br />TOTAL BASE BID PRICE
<br />$ 2,049,660.00
<br />24
<br />D:\\Municipal\\Proposals\\Pine Bluff\\Cost Estimate 3-31-16Pine Bluff
<br />
<br />
|