|
BID TABULATION
<br />PARK DRIVE SIDEWALK IMPROVEMENTS
<br />CITY OF LA PORTE
<br />RPS KLOTZ ASSOCIATES PROJECT NO. 0127.018.000
<br />MAY 3, 2017
<br />GW Phillips Concrete Construction, Teamwork Construction Services,
<br />Engineer's EstimateInc. 2K Contracting, Inc.AAA Asphalt & PavingInc. P2MG, LLCBrooks Concrete, Inc.
<br />Item Est.
<br />Description
<br />No.Quantity UnitsUnit PriceBid Item TotalUnit PriceBid Item TotalUnit PriceBid Item TotalUnit PriceBid Item TotalUnit PriceBid Item TotalUnit PriceBid Item TotalUnit PriceBid Item Total
<br />
<br />BASE BID
<br />1General Requirements (limit to 5% of total)1LS$16,000.00$16,000.00$15,960.00$15,960.00$13,750.00$13,750.00$12,500.00$12,500.00$25,000.00$25,000.00$34,157.54$34,157.54$17,500.00$17,500.00
<br />
<br />2Project Sign1LS$1,500.00$1,500.00$800.00$800.00$825.00$825.00$1,000.00$1,000.00$1,500.00$1,500.00$2,808.75$2,808.75-$ -
<br />3Preparation of Right of Way1LS$15,000.00$15,000.00$6,000.00$6,000.00$4,600.00$4,600.00$2,500.00$2,500.00$12,000.00$12,000.00$25,331.33$25,331.33$8,000.00$8,000.00
<br />4Remove Existing Concrete Sidewalk and Curb162SF$8.00$1,296.00$3.00$486.00$3.60$583.20$15.00$2,430.00$10.00$1,620.00$14.24$2,311.49$100.00$1,800.00
<br />5Concrete Sidewalk (6' Wide)24000SF$5.56$133,440.00$6.00$144,000.00$9.20$220,800.00$9.00$216,000.00$9.50$228,000.00$9.56$229,194.00$124.25$335,340.00
<br />6Concrete Slotted Curb2980LF$8.00$23,840.00$4.50$13,410.00$3.45$10,281.00$7.00$20,860.00$19.00$56,620.00$41.50$123,676.23$8.00$23,840.00
<br />7Curb Ramp (Type 7)26EA$1,500.00$39,000.00$1,200.00$31,200.00$2,070.00$53,820.00$1,250.00$32,500.00$1,920.00$49,920.00$1,629.08$42,355.95$2,000.00$6,000.00
<br />8Curb Ramp (Type 12)1EA$2,000.00$2,000.00$1,500.00$1,500.00$2,990.00$2,990.00$2,200.00$6,600.00$2,200.00$2,200.00$3,019.97$3,019.97$2,200.00$2,200.00
<br />9Concrete Driveway Replacement3875SF$3.25$12,593.75$7.00$27,125.00$11.80$45,725.00$10.00$38,750.00$10.00$38,750.00$7.88$30,515.63$10,000.00$70,000.00
<br />10Asphalt Pavement Repair250SY$40.00$10,000.00$16.00$4,000.00$51.75$12,937.50$54.00$13,500.00$125.00$31,250.00$23.95$5,988.26$36.00$9,000.00
<br />11Adjust Valve Boxes to Grade2EA$500.00$1,000.00$300.00$600.00$115.00$230.00$350.00$700.00$850.00$1,700.00$494.45$988.90$250.00$500.00
<br />12Roadside Ditch Regrading3500LF$7.50$26,250.00$8.00$28,000.00$3.45$12,075.00$10.00$35,000.00$8.00$28,000.00$4.46$15,618.75$17.50$61,250.00
<br />13Block Sodding (16" Wide Sod)575SY$4.00$2,300.00$5.00$2,875.00$4.60$2,645.00$6.00$3,450.00$10.00$5,750.00$9.02$5,187.48$6.00$3,450.00
<br />14Hydro-mulch Seeding13500SY$1.00$13,500.00$0.48$6,480.00$0.38$5,175.00$0.40$5,400.00$0.50$6,750.00$1.27$17,199.66$0.55$7,425.00
<br />15Pedestrian Rail110LF$90.00$9,900.00$140.00$15,400.00$30.00$3,300.00$190.00$20,900.00$78.00$8,580.00$241.92$26,610.94$500.00$55,000.00
<br />16Relocate Existing Mail Boxes14EA$500.00$7,000.00$150.00$2,100.00$261.00$3,654.00$200.00$2,800.00$450.00$6,300.00$658.65$9,221.13$100.00$1,450.00
<br />17Relocate Existing Roadway Signs11EA$500.00$5,500.00$150.00$1,650.00$345.00$3,795.00$400.00$4,400.00$400.00$4,400.00$589.84$6,488.21$100.00$1,100.00
<br />18Install Pedestrian Advance Warning Signs13EA$500.00$6,500.00$450.00$5,850.00$300.00$3,900.00$500.00$6,500.00$750.00$9,750.00$1,860.80$24,190.36$300.00$3,900.00
<br />Reflectorized Pavement Markings for Crosswalks
<br />19and Stop Bars (Type I) (24" White)1500LF$10.00$15,000.00$4.50$6,750.00$4.60$6,900.00$6.75$10,125.00$8.00$12,000.00$8.40$12,600.00$7.70$11,550.00
<br />Installation and Maintenance of Traffic Control
<br />Devices
<br />201LS$5,000.00$5,000.00$4,000.00$4,000.00$4,600.00$4,600.00$7,500.00$7,500.00$9,500.00$9,500.00$20,711.25$20,711.25$8,000.00$8,000.00
<br />21Tree Protection1LS$5,000.00$5,000.00$2,500.00$2,500.00$1,380.00$1,380.00$1,000.00$1,000.00$6,000.00$6,000.00$3,370.50$3,370.50$1,500.00$1,500.00
<br />SWPPP Requirements (Silt Fence, Inlet Protection,
<br />22Construction Entrances)1LS$10,000.00$10,000.00$2,500.00$2,500.00$4,370.00$4,370.00$2,500.00$2,500.00$9,000.00$9,000.00$9,489.08$9,489.08$3,000.00$3,000.00
<br />23Site Restoration1LS$10,000.00$10,000.00$12,000.00$12,000.00$5,175.00$5,175.00$3,500.00$3,500.00$12,000.00$12,000.00$31,714.98$31,714.98$3,000.00$3,000.00
<br />BASE BID TOTAL$371,619.75$335,186.00$423,510.70$452,615.00$566,590.00$682,750.38$710,455.50
<br />WRITTEN TOTALN/A$335,186.00$400,510.70$452,615.00$566,590.00$682,750.38$710,455.50
<br />CORRECTED TOTALN/AN/A$423,465.70446.015.00N/A$682,820.20$634,755.00
<br />GW Phillips Concrete Construction, Teamwork Construction Services,
<br />Engineer's EstimateInc. 2K Contracting, Inc.AAA Asphalt & PavingInc. P2MG, LLCBrooks Concrete, Inc.
<br />Item Est.
<br />Description
<br />No.Quantity UnitsUnit PriceBid Item TotalUnit PriceBid Item TotalUnit PriceBid Item TotalUnit PriceBid Item TotalUnit PriceBid Item TotalUnit PriceBid Item TotalUnit PriceBid Item Total
<br />
<br />ALTERNATE #1
<br />1Landscape Block Retaining Wall750SF$30.00$22,500.00$22.00$16,500.00--$30.00$22,500.00$30.00$22,500.00$96.40$72,300.38$31.00$23,250.00
<br />ALTERNATE #1 TOTAL$22,500.00$16,500.00N/A$22,500.00$22,500.00$72,300.38$23,250.00
<br />WRITTEN TOTALN/A$351,686.00N/A$22,500.00$22,500.00$72,300.38$710,455.50
<br />CORRECTED TOTALN/A$16,500N/AN/AN/A$72,300.00
<br />GW Phillips Concrete Construction, Teamwork Construction Services,
<br />Engineer's EstimateInc. 2K Contracting, Inc.AAA Asphalt & PavingInc. P2MG, LLCBrooks Concrete, Inc.
<br />Item Est.
<br />Description
<br />No.Quantity UnitsUnit PriceBid Item TotalUnit PriceBid Item TotalUnit PriceBid Item TotalUnit PriceBid Item TotalUnit PriceBid Item TotalUnit PriceBid Item TotalUnit PriceBid Item Total
<br />
<br />ALTERNATE #2
<br />124" HDPE Pipe95LF$60.00$5,700.00$90.00$8,550.00--$65.00$6,175.00$75.00$7,125.00$173.25$16,458.75$46.75$4,441.25
<br />270LF$80.00$5,600.00$110.00$7,700.00--$85.00$5,950.00$110.00$7,700.00$90.45$6,331.50$115.00$8,050.00
<br />3Fill Material430CY$5.00$2,150.00$18.00$7,740.00--$24.00$10,320.00$45.00$19,350.00$54.32$23,357.60$36.00$15,480.00
<br />4Connect Proposed Pipe to Existing Pipe6EA$500.00$3,000.00$450.00$2,700.00--$750.00$4,500.00$750.00$4,500.00$6,319.69$37,918.13$525.00$3,150.00
<br />5Area Drain Basins5EA$1,000.00$5,000.00$1,500.00$7,500.00--$1,200.00$6,000.00$1,200.00$6,000.00$8,914.97$44,574.86$1,575.00$7,875.00
<br />ALTERNATE #2 TOTAL$21,450.0034,190.00N/A$32,945.00$44,675.00$128,639.12$38,996.25
<br />WRITTEN TOTALN/A369,376.00N/A$32,945.00$44,675.00$128,639.12$38,996.25
<br />CORRECTED TOTALN/A34,190.00N/AN/AN/A$128,640.84N/A
<br />Notes Total Alternate Cost was Added to the Base Bid
<br />Mathematical Error in Bid Form. Value Shown is the Incorrect Value Written on Bid Form, Correct Totals are Shown under "Corrected Total"
<br />Incorrect Bid Form Was Used.
<br />Written Value on Bid Form did not Match Numerical Value
<br />
<br />
|