|
<br />Bid Additive 4 - Revetment North of Fishing Pier
<br />Item Description Unn Quantity Unn Price Extended Price
<br />1 Mob/Demob LS 1 $0.00 $0.00
<br />2 Barge Access Channel Dredging LS 1 $7,000.00 $7,000.00
<br />3 RemovaVDisposal of Bulkhead LF 800 $20.00 $16,000.00
<br />4 Recycle Existing Rubble, Remove Unsunable LS 1 $10,000.00 $10,000.00
<br />5 South Area Revetment Construction
<br /> a Provide and Place Crushed Concrete Fill Tons 1275 $29.00 $36,975.00
<br /> b Provide and Place Armor Stone Tons 2665 $68.00 $181,220.00
<br /> c Provide and Place Toe Protection Stone Tons 185 $30.00 $5,550.00
<br /> d Provide and Place Open Cell CCM SY 1200 $85.00 $102,000.00
<br /> e Provide and Place Concrete Walkway LF 825 $165.00 $136,125.00
<br /> f Provide and Place Stainless Steel Railing at ADA Ramp LF 88 $75.00 $6,600.00
<br /> g Provide and Place Concrete Bollard and Rope Barrier Railing LF 245 $15.00 $3,675.00
<br /> h Provide and Place Aluminum Bleacher Seat/Railing Each 56 $350.00 $19,600.00
<br /> Provide and Place Geotextile SY 5070 $4.50 $22,815.00
<br /> j Provide and Place Stonnwater Outfalls Each 1 $5,000.00 $5,000.00
<br /> k Remove and Replace Cyclone Fence at Pier LS 1 $500.00 $500.00
<br /> I Excavation, Fill, and Grading LS 1 $15,000.00 $15,000.00
<br />6 Hydro-mulch Seeding LS 1 $1,000.00 $1,000.00
<br />7 Pre and Post Construction Surveying LS 1 $2,000.00 $2,000.00
<br />Bid Additive 5 - Groins North of Fishing Pier
<br />1 MoblDemob LS 1 $0.00 $0.00
<br />2 Barge Access Channel Dredging LS 1 $10,000.00 $10,000.00
<br />3 Provide and Place Armor Stone Tons 2580 $68.00 $175,440.00
<br />4 Provide and Place Core Stone Tons 795 $30.00 $23,850.00
<br />5 Provide and Place Toe Protection Stone Tons 225 $30.00 $6,750.00
<br />6 Provide and Place Geotextile SY 2000 $4.50 $9,000.00
<br />7 Provide and Place Signs and Markers LS 1 $2,000.00 $2,000.00
<br />8 Pre and Post Construction Surveying LS 1 $500.00 $500.00
<br />Bid Additive 6 - Small Beach Fill North of Fishing Pier
<br />1 Mob/Demob LS 1 $0.00 $0.00
<br />2 Provide and Place Sand Fill Tons 5200 $22.00 $114,400.00
<br />3 Provide and Place Swim Line System Each 1 $3,000.00 $3,000.00
<br />4 Pre and Post Construction Surveying LS 1 $500.00 $500.00
<br />Bid Additive 7 - Large Beach Fill North of Fishing Pier
<br />1 Provide and Place Sand Fill Tons 16700 $22.00 $367,400.00
<br />
<br />Item Subtotals
<br />
<br />$0.00
<br />$7,000.00
<br />$16,000.00
<br />$10,000.00
<br />
<br />$535,060.00
<br />$1,000.00
<br />$2,000.00
<br />Bid Additive 4 Subtotal
<br />
<br />$0.00
<br />$10,000.00
<br />$175,440.00
<br />$23,850.00
<br />$6,750.00
<br />$9,000.00
<br />$2,000.00
<br />$500.00
<br />Bid Additive 5 Subtotal
<br />
<br />$0.00
<br />$114,400.00
<br />$3,000.00
<br />$500.00
<br />Bid Additive 6 Subtotal
<br />
<br />Engineering During Construction
<br />
<br />TOTAL NORTH END ESTIMATED CONSTRUCTION COST
<br />
<br />$367,400.00
<br />Bid Additive 7 Subtotal
<br />
<br />Performance Bond (2%)
<br />
<br />Payment Bond (2%)
<br />
<br />TOTAL PROJECT ESTIMATED CONSTRUCTION COST
<br />
<br />Contingency (10%)
<br />
<br />TOTAL PROJECT ESTIMATED CONSTRUCTION COST WITH CONTINGENCY
<br />
<br />Bid Additive 8 - Themed Lighting
<br />1 Themed Lighting
<br />a
<br />b
<br />c
<br />
<br />Structure Each
<br />Condun LF
<br />Ground Box Each
<br />
<br />10
<br />2300
<br />30
<br />
<br />$2,700.00
<br />$7.00
<br />$75.00
<br />
<br />$27,000.00
<br />$16,100.00
<br />$2,250.00
<br />
<br />Engineering of Lighting Plan
<br />
<br />$45,350.00
<br />Bid Additive 8 Subtotal
<br />
<br />TOTAL PROJECT ESTIMATED CONSTRUCTION COST WITH LIGHTING AND CONTINGENCY
<br />
<br />$571,060
<br />
<br />$227,540
<br />
<br />$117,900
<br />
<br />$367,400
<br />
<br />$1,283,900
<br />
<br />$107,000
<br />
<br />$54,311
<br />
<br />$54,311
<br />
<br />$2,931,193
<br />
<br />$282,419
<br />
<br />$3,213,612
<br />
<br />$45,350
<br />
<br />$15,000
<br />
<br />$3,273,962
<br />
|