|
<br /> Table 5: Sylvan Beach Shoreline Protection and Beach Nourishment Project Date: 5/23/08
<br /> Estimate of Probable Cost
<br />Base Bid: Revetment South of Fishing Pier
<br />Item Description Unit Quantity Unn Price Extended Price Item Subtotals
<br />1 Mob/Demob LS 1 $50,000.00 $50,000.00 $50,000.00
<br />2 Barge Access Channel Dredging LS 1 $7,000.00 $7,000.00 $7,000.00
<br />3 RemovaVDisposal of Bulkhead LF 925 $20.00 $18,500.00 $18,500.00
<br />4 Recycle Existing Rubble, Remove Unsunable LS 1 $10,000.00 $10,000.00 $10,000.00
<br />5 South Area Revetment Construction
<br /> a Provide and Place Crushed Concrete Fill Tons 1445 $29.00 $41,905.00
<br /> b Provide and Place Armor Stone Tons 3015 $68.00 $205,020.00
<br /> c Provide and Place Toe Protection Stone Tons 205 $30.00 $6,150.00
<br /> d Provide and Place Open Cell CCM SY 1390 $85.00 $118,150.00
<br /> e Provide and Place Concrete Walkway LF 940 $165.00 $155,100.00
<br /> f Provide and Place Stainless Steel Railing at ADA Ramp LF 88 $75.00 $6,600.00
<br /> g Provide and Place Concrete Bollard and Rope Barrier Railing LF 365 $15.00 $5,475.00
<br /> h Provide and Place Aluminum Bleacher Seat/Railing Each 56 $350.00 $19,600.00
<br /> Provide and Place Geotextile SY 5740 $4.50 $25,830.00
<br /> j Provide and Place Stormwater Outfalls Each 4 $5,000.00 $20,000.00
<br /> k Remove and Replace Cyclone Fence at Pier LS 1 $500.00 $500.00
<br /> I Excavation, Fill, and Grading LS 1 $20,000.00 $20,000.00 $624,330.00
<br />6 Hydro-mulch Seeding LS 1 $1,000.00 $1,000.00 $1,000.00
<br />7 Pre and Post Construction Surveying LS 1 $2,000.00 $2,000.00 $2,000.00
<br /> Base Bid Subtotal $712,830
<br />Bid Additive 1 - Groins South of Fishing Pier
<br />1 MoblDemob LS 1 $10,000.00 $10,000.00 $10,000.00
<br />2 Barge Access Channel Dredging LS 1 $6,000.00 $6,000.00 $6,000.00
<br />3 Provide and Place Armor Stone Tons 2580 $68.00 $175,440.00 $175,440.00
<br />4 Provide and Place Core Stone Tons 795 $30.00 $23,850.00 $23,850.00
<br />5 Provide and Place Toe Protection Stone Tons 225 $30.00 $6,750.00 $6,750.00
<br />6 Provide and Place Geotextile SY 2000 $4.50 $9,000.00 $9,000.00
<br />7 Provide and Place Signs and Markers LS 1 $2,000.00 $2,000.00 $2,000.00
<br />8 Pre and Post Construction Surveying LS 1 $500.00 $500.00 $500.00
<br /> Bid Additive 1 Subtotal $233,540
<br />Bid Additive 2 - Small Beach Fill South of Fishing Pier
<br />1 Mob/Demob LS 1 $0.00 $0.00 $0.00
<br />2 Provide and Place Sand Fill Tons 5200 $22.00 $114,400.00 $114,400.00
<br />3 Provide and Place Swim Line System Each 1 $3,000.00 $3,000.00 $3,000.00
<br />4 Pre and Post Construction Surveying LS 1 $500.00 $500.00 $500.00
<br /> Bid Additive 2 Subtotal $117 ,900
<br />Bid Additive 3 - Large Beach Fill South of Fishing Pier
<br />1 Provide and Place Sand Fill Tons 16700 $22.00 $367,400.00 $367,400.00
<br /> Bid Additive 3 Subtotal $367,400
<br /> TOTAL SOUTH END ESTIMATED CONSTRUCTION COST $1,431,670
<br />
|